| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| INTEREST EXPENSE | 7,026 | 7,026 |
| Person Name | Explanation |
|---|
| Employee | Explanation |
|---|---|
| ALEXANDER A COCOZIELLO | SALARY AND BENEFITS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,920 | 1,920 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 73,532 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | |||
| ACCUMULATED AMORTIZATION | |||
| DUE FROM AFFILIATE | |||
| PREPAID RENT | |||
| PREPAID EXPENSES |
| Description | Amount |
|---|---|
| WRITE OFF OF FIXED ASSETS | 20,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE SERVICES | 1,081 | 54 | 1,027 | |
| TELEPHONE | 4,782 | 239 | 4,543 | |
| OFFICE SUPPLES | 3,782 | 189 | 3,593 | |
| POSTAGE & DELIVERY | 391 | 20 | 371 | |
| INSURANCE | 3,838 | 192 | 3,646 | |
| CONTRACT LABOR | 161,125 | 161,125 | ||
| BANK FEES | 290 | 290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES, GOVERNMENTAL | 611,939 | ||
| PROGRAM SERVICE FEES, NON-GOVERNMENTAL | 22,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PCFU #1 | ||
| PCFU #2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,045 | 1,402 | 26,643 |