| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,190 | 2,095 | 2,095 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER (TIARA'S) | 2013-01-24 | 1,645 | 585 | 200DB | 5.000000000000 | 95 | 0 | ||
| MICROEDGE (SOFTWARE) | 2013-08-28 | 71,036 | 17,759 | SL | 3.000000000000 | 11,839 | 0 | ||
| SOLOMON UPGRADE | 2013-11-26 | 1,136 | 284 | SL | 3.000000000000 | 189 | 0 | ||
| MICROEDGE (SOFTWARE) | 2014-10-01 | 5,343 | 445 | SL | 3.000000000000 | 890 | 0 | ||
| STONE CANYON LOTS | 2016-01-01 | 1,114,928 | L | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STANFIELD FARMS | AT COST | 2,301,729 | 2,301,729 |
| INVESTMENT IN PRESIDIO TRAILS | AT COST | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER (TIARA'S) | 1,645 | 1,503 | 142 | |
| MICROEDGE (SOFTWARE) | 71,036 | 65,116 | 5,920 | |
| SOLOMON UPGRADE | 1,136 | 1,041 | 95 | |
| MICROEDGE (SOFTWARE) | 5,343 | 4,007 | 1,336 | |
| STONE CANYON LOTS | 1,114,928 | 0 | 1,114,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,647 | 6,323 | 6,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 40 | 20 | 20 | |
| TELEPHONE | 1,091 | 164 | 927 | |
| LATE FEES | 21 | 11 | 10 | |
| OFFICE AND ADMINISTRATIVE EXPENSES | 19,035 | 3,827 | 15,208 | |
| CLOSING COSTS | 2,294 | 2,294 | 0 | |
| MISCELLANEOUS | 97 | 97 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME- TRES POINTS LLC | 48,748 | 48,748 | 48,748 |
| INTEREST INCOME- TMC-DM | 21,706 | 21,706 | 21,706 |
| RENTAL INCOME | 10 | 10 | 10 |
| MISCELLANEOUS INCOME | 1,338 | 1,338 | 1,338 |
| FEDERAL EXCISE TAX REFUND | 4,146 | 4,146 | 4,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL EXPENSE | 1,394 | 279 | 1,115 | |
| MANAGEMENT FEES | 2,542 | 2,542 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,224 | 1,045 | 4,179 |