| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,719 | 1,719 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2014-10-24 | 759 | 152 | 200DB | 5.0000 | 243 | |||
| FURNITURE & EQUIPMENT | 2014-10-28 | 4,073 | 815 | 200DB | 5.0000 | 1,303 | |||
| VAN | 2014-09-23 | 23,575 | 4,715 | 200DB | 5.0000 | 7,544 | |||
| FURNITURE & EQUIPMENT | 2015-02-12 | 188 | 200DB | 5.0000 | 38 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 28,595 | 14,810 | 13,785 |
| Item No. | 1 |
|---|---|
| Lender's Name | WILLIAM AND LAURA CONNELLY |
| Lender's Title | PRESIDENT AND SECRETARY/TREASURER |
| Original Amount of Loan | 50000 |
| Balance Due | 29000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | START-UP WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD AND RESTAURANTS FOR CHIL | 17,567 | 17,567 | ||
| SCHOOL RELATED EXPENSES FOR C | 2,032 | 2,032 | ||
| CLOTHING FOR CHILDREN | 2,352 | 2,352 | ||
| CLEANING SUPPLIES & TOILETRIE | 362 | 362 | ||
| OUTINGS FOR CHILDREN | 2,464 | 2,464 | ||
| STAFFING | 8,494 | 8,494 | ||
| MEDICAL SUPPLIES | 321 | 321 | ||
| MISCELLANEOUS | 564 | 564 | ||
| REGISTRATION FORMS | 198 | 198 | ||
| COMPUTER & OFFICE SUPPLIES | 295 | 295 | ||
| BANK FEES | 1,345 | 1,345 | ||
| CHARITABLE DONATION | 369 | 369 |