| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,616 | 7,308 | 0 | 7,308 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE RE-DESIGN | 2013-03-15 | 7,000 | 4,860 | 36.000000000000 | 2,140 | 0 | 2,140 | 7,000 |
| WEBSITE RE-DESIGN | 2014-07-14 | 10,750 | 2,688 | 36.000000000000 | 3,583 | 0 | 3,583 | 6,271 |
| WEBSITE RE-DESIGN | 2014-10-30 | 13,750 | 1,910 | 36.000000000000 | 4,583 | 0 | 4,583 | 6,493 |
| WEBSITE RE-DESIGN | 2015-10-30 | 13,900 | 36.000000000000 | 1,931 | 0 | 1,931 | 1,931 | |
| COMMISSION/LEGAL EXP - VENTANA | 2007-12-01 | 127,412 | 93,434 | 120.000000000000 | 12,741 | 12,741 | 12,741 | 106,175 |
| COMMISSION/LEGAL EXP - FRIEND OF WF | 2007-08-01 | 63,487 | 63,487 | 84.000000000000 | 0 | 0 | 63,487 | |
| COMMISSION/LEGAL EXP - JAPAN AMERICA | 2008-01-01 | 13,327 | 13,327 | 60.000000000000 | 0 | 0 | 13,327 | |
| COMMISSION/LEGAL EXP - NO AMER. PREC | 2008-02-01 | 14,989 | 14,989 | 60.000000000000 | 0 | 0 | 14,989 | |
| COMMISSION/LEGAL EXP - MIDDLE EAST R | 2007-09-01 | 17,984 | 17,984 | 69.000000000000 | 0 | 0 | 17,984 | |
| COMMISSION - EAST-WEST CENTER | 2011-02-01 | 25,933 | 21,612 | 60.000000000000 | 4,321 | 4,321 | 4,321 | 25,933 |
| NATIONAL ASSOCIATION - LEASE | 2011-06-14 | 2,204 | 2,204 | 36.000000000000 | 0 | 0 | 2,204 | |
| JITI COMMISSION - SUITE 1000 LEASE CO | 2011-09-02 | 17,288 | 17,288 | 36.000000000000 | 0 | 0 | 17,288 | |
| HOLZWORTH & CATO - COMMISSION | 2012-02-10 | 7,927 | 5,019 | 60.000000000000 | 1,585 | 1,585 | 1,585 | 6,604 |
| LEASE FEES - URASENKE INC - SUIT | 2012-03-01 | 10,652 | 6,568 | 60.000000000000 | 2,130 | 2,130 | 2,130 | 8,698 |
| LEASE COMMISSIONS/FEES NA | 2013-02-01 | 12,513 | 5,423 | 60.000000000000 | 2,503 | 2,503 | 2,503 | 7,926 |
| LEASE FEES - SUITE 220 | 2012-04-01 | 5,000 | 3,750 | 48.000000000000 | 1,250 | 1,250 | 1,250 | 5,000 |
| LEASE FEES - SUITE 500 AND 410 | 2013-06-01 | 9,500 | 1,742 | 120.000000000000 | 950 | 950 | 950 | 2,692 |
| LEASE COMMISSIONS/FEES | 2013-06-01 | 105,128 | 19,274 | 120.000000000000 | 10,513 | 10,513 | 10,513 | 29,787 |
| LEASING COMMISSIONS | 2015-03-31 | 25,450 | 120.000000000000 | 2,545 | 2,545 | 2,545 | 2,545 | |
| COMMISSIONS/FEES | 2015-10-15 | 125,503 | 120.000000000000 | 6,275 | 6,275 | 6,275 | 6,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1991-05-15 | 1,200,000 | 0 % | 0 | 0 | 0 | |||
| 1819 L BUILDING | 1991-05-15 | 2,800,000 | 1,920,490 | ADS | 27.000000000000 | 103,704 | 103,704 | 103,704 | |
| TENANT IMPROVEMENTS | 1998-12-15 | 105,706 | 105,706 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| BLDG IMPROV - BATHROOM RENOVATION | 2005-10-01 | 90,577 | 22,059 | SL | 39.000000000000 | 2,322 | 2,322 | 2,322 | |
| L/H IMPROVS - EAST-WEST CTR. | 2005-10-01 | 42,868 | 27,151 | ADS | 15.000000000000 | 2,858 | 2,858 | 2,858 | |
| L/H IMPROVS - JAPAN AMER. STUDENT CONF | 2005-10-01 | 13,997 | 8,864 | ADS | 15.000000000000 | 933 | 933 | 933 | |
| L/H IMPROVS - FRIENDS OF WORLD FO | 2005-10-01 | 26,826 | 16,986 | ADS | 15.000000000000 | 1,788 | 1,788 | 1,788 | |
| L/H IMPROVS - AMERICAN NAT'L STAN | 2005-10-01 | 114,304 | 72,390 | ADS | 15.000000000000 | 7,620 | 7,620 | 7,620 | |
| L/H IMPROVS - JAPAN INT'L TRANSPORT | 2006-10-01 | 14,000 | 7,931 | ADS | 15.000000000000 | 933 | 933 | 933 | |
| L/H IMPROVS - FRIENDS OF WORLD | 2007-10-01 | 48,518 | 24,262 | ADS | 15.000000000000 | 3,235 | 3,235 | 3,235 | |
| L/H IMPROVS - NAPS EXPANSION | 2007-10-01 | 22,000 | 11,002 | ADS | 15.000000000000 | 1,467 | 1,467 | 1,467 | |
| L/H IMPROVS - EAST-WEST CTR | 2011-03-25 | 42,111 | 11,228 | ADS | 15.000000000000 | 2,807 | 2,807 | 2,807 | |
| L/H IMPROVS - JAPAN AMER. SOCIETY | 2011-02-28 | 5,759 | 1,568 | ADS | 15.000000000000 | 384 | 384 | 384 | |
| TENANT IMPORV - 2ND FLOOR RENO WORK | 2011-07-30 | 8,306 | 2,031 | ADS | 15.000000000000 | 554 | 554 | 554 | |
| TENANT IMPORV - MAG LOCK INSTALLATION | 2011-07-30 | 7,204 | 1,760 | ADS | 15.000000000000 | 480 | 480 | 480 | |
| TENANT IMPORV - 2ND FLR ADDITIONAL WORK | 2011-07-03 | 2,370 | 579 | ADS | 15.000000000000 | 158 | 158 | 158 | |
| TENANT IMPORV - CHANGE ORDER ITMES | 2011-07-03 | 8,306 | 2,031 | ADS | 15.000000000000 | 554 | 554 | 554 | |
| TENANT IMPORV - SUITE 200 & 210 BUILDING | 2011-07-03 | 53,805 | 13,152 | ADS | 15.000000000000 | 3,587 | 3,587 | 3,587 | |
| TENANT IMPORV - 4TH FLOOR MODIFICATION | 2012-01-31 | 59,327 | 12,524 | ADS | 15.000000000000 | 3,955 | 3,955 | 3,955 | |
| TENANT IMPORV - JOB # C.11.517 4TH FLOOR | 2012-02-29 | 20,354 | 4,184 | ADS | 15.000000000000 | 1,357 | 1,357 | 1,357 | |
| URASENKE INC - SUITE 220 IMPROVS | 2012-03-25 | 78,060 | 15,612 | ADS | 15.000000000000 | 5,204 | 5,204 | 5,204 | |
| TENANT IMPORVS - SUITE 600 | 2012-04-01 | 20,642 | 4,128 | ADS | 15.000000000000 | 1,376 | 1,376 | 1,376 | |
| TENANT IMPROVEMENTS - MEMRI | 2013-06-01 | 140,250 | 17,142 | ADS | 15.000000000000 | 9,350 | 9,350 | 9,350 | |
| F & F OFFICE FULLY DEPR. PRIOR TO FYE | 1992-12-15 | 166,211 | 166,211 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE ROOM TABLE SET 6 PC | 2009-11-24 | 4,355 | 3,317 | ADS | 7.000000000000 | 622 | 622 | 622 | |
| 12 GLOBAL ALRERO CHAIRS AND PODIUM | 2010-03-26 | 7,400 | 5,285 | ADS | 7.000000000000 | 1,057 | 1,057 | 1,057 | |
| LEATHER CLUB CHAIR BLACK | 2011-06-11 | 399 | 219 | ADS | 7.000000000000 | 29 | 57 | 57 | |
| LEATHER RECEPTION COUCH | 2011-06-11 | 489 | 268 | ADS | 7.000000000000 | 70 | 70 | 70 | |
| CONFERENCE ROOM DOOR | 2014-11-19 | 3,689 | 176 | SL | 7.000000000000 | 527 | 527 | 527 | |
| CONFERENCE ROOM DOOR | 2014-12-02 | 3,291 | 157 | SL | 7.000000000000 | 470 | 470 | 470 | |
| CONFERENCE ROOM DOOR | 2015-02-11 | 1,250 | 30 | SL | 7.000000000000 | 179 | 179 | 179 | |
| OFFICE FURNITURE | 2014-09-09 | 29,104 | 2,425 | SL | 7.000000000000 | 4,158 | 4,158 | 4,158 | |
| LOGO SIGN | 2014-10-09 | 2,555 | 183 | SL | 7.000000000000 | 365 | 365 | 365 | |
| OFFICE FURNITURE | 2014-11-12 | 3,234 | 193 | SL | 7.000000000000 | 462 | 462 | 462 | |
| OFFICE FURNITURE | 2014-12-02 | 19,197 | 914 | SL | 7.000000000000 | 2,742 | 2,742 | 2,742 | |
| OFFICE FURNITURE | 2014-12-05 | 870 | 41 | SL | 7.000000000000 | 124 | 124 | 124 | |
| OFFICE FURNITURE | 2015-01-14 | 725 | 26 | SL | 7.000000000000 | 104 | 104 | 104 | |
| OFFICE FURNITURE | 2015-01-26 | 2,133 | 51 | SL | 7.000000000000 | 305 | 305 | 305 | |
| OFFICE FURNITURE | 2014-10-07 | 5,286 | 378 | SL | 7.000000000000 | 755 | 755 | 755 | |
| CONFERENCE ROOM EXPANSION - PARTITION | 2010-01-21 | 37,114 | 12,782 | ADS | 15.000000000000 | 2,474 | 2,474 | 2,474 | |
| CONFERENCE ROOM DOOR | 2010-02-24 | 5,977 | 4,341 | ADS | 7.000000000000 | 854 | 854 | 854 | |
| CONFERENCE ROOM EXPANSION - LIGHTING | 2010-01-21 | 5,540 | 1,907 | ADS | 15.000000000000 | 369 | 369 | 369 | |
| BUILDING IMPROVEMENT - LOBBY | 2011-07-07 | 5,424 | 1,357 | ADS | 15.000000000000 | 362 | 362 | 362 | |
| BLDG IMPROV - LOBBY RENO COORDINATOR F | 2011-07-22 | 1,750 | 429 | ADS | 15.000000000000 | 117 | 117 | 117 | |
| BLDG IMPROV - 3X3RD FLR BOARDS. 2 LOBBY | 2011-11-08 | 1,433 | 328 | ADS | 15.000000000000 | 96 | 96 | 96 | |
| BLDG IMPROV - 2ND FLOOR DEMO - CORR | 2011-10-31 | 11,069 | 2,521 | ADS | 15.000000000000 | 738 | 738 | 738 | |
| NEW DOMESTIC BOOSTER PUMP | 2011-09-29 | 29,619 | 2,657 | SL | 39.000000000000 | 759 | 759 | 759 | |
| ELEVATOR MODERNIZATION | 2012-11-01 | 563,060 | 34,890 | SL | 39.000000000000 | 14,437 | 14,437 | 14,437 | |
| HVAC - BUILDING IMPROVEMENT | 2011-10-01 | 35,290 | 3,167 | SL | 39.000000000000 | 905 | 905 | 905 | |
| HVAC EQUIPMENT | 2011-10-01 | 24,827 | 1,592 | SL | 39.000000000000 | 637 | 637 | 637 | |
| EMERGENCY GENERATOR REPLACEMENT | 2012-10-01 | 113,503 | 7,275 | SL | 39.000000000000 | 2,910 | 2,910 | 2,910 | |
| TENANT IMPROVEMENTSS | 2013-04-01 | 13,128 | 1,750 | SL | 15.000000000000 | 875 | 875 | 875 | |
| ELEVATOR AND LOBBY RENOVATIONS | 2013-04-01 | 242,537 | 12,438 | SL | 39.000000000000 | 6,219 | 6,219 | 6,219 | |
| HVAC - BOILDER/DUCT HEATER | 2013-04-01 | 79,150 | 4,058 | SL | 39.000000000000 | 2,029 | 2,029 | 2,029 | |
| FIRE PUMP | 2013-04-01 | 23,260 | 1,192 | SL | 39.000000000000 | 596 | 596 | 596 | |
| HVAC - WATER FURNACE HEAT PUMPS | 2014-04-01 | 13,242 | 340 | SL | 39.000000000000 | 340 | 340 | 340 | |
| TENANT IMPROVEMENTS | 2014-04-01 | 168,232 | 11,215 | SL | 15.000000000000 | 11,215 | 11,215 | 11,215 | |
| RICHO FAX MACHINE | 2002-01-01 | 1,340 | 1,340 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY VIDEO RECORDER | 2002-03-15 | 3,448 | 3,448 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| FUJI DIGITAL CAMERA | 2002-03-15 | 319 | 319 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| LASERJET PRINTER - 4200 DTN PRINTER | 2003-06-15 | 1,797 | 1,797 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2005-03-15 | 3,812 | 3,812 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR | 2005-05-01 | 270 | 270 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| PSC QUICKSCAN LASER BAR | 2006-01-01 | 317 | 317 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| HP LASERJET 2600N COLOR PRINTER | 2006-07-27 | 400 | 400 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SONY DIGITAL RECORDER | 2006-12-20 | 157 | 157 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SONY DIGITAL CAMERA | 2006-12-20 | 473 | 473 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER MONITOR | 2007-07-18 | 219 | 219 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY CAMERAS | 2007-07-18 | 480 | 480 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOSTER PUMP | 2007-09-30 | 7,350 | 7,350 | ADS | 7.000000000000 | 0 | 0 | 0 | |
| LL DUCT HEATHER | 2007-07-26 | 4,512 | 2,308 | ADS | 15.000000000000 | 301 | 301 | 301 | |
| WIRED DRY CONTACT | 2007-07-25 | 540 | 276 | ADS | 15.000000000000 | 36 | 36 | 36 | |
| VIEWSONIC MONITOR & DELL OPTIPLEX 300 | 2008-09-18 | 1,397 | 1,397 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| POLYCOM HDS 7200 HD VIDEO | 2010-02-23 | 7,800 | 7,800 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SHARP HDTV 46 | 2010-02-23 | 3,060 | 3,060 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| DELL S2209W 22 LCD MONITOR | 2009-10-19 | 160 | 160 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SONY RDR VX560 DVD/VCR COMBO | 2010-02-23 | 200 | 200 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| ATLAS 120W 6 INPUT MIXER AMP | 2010-03-01 | 400 | 400 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SHURE SCM 262 MIXER | 2010-03-01 | 325 | 325 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SHUE WIRELESS MICROPHONE SYSTEM | 2010-03-01 | 600 | 600 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| ATLAS FAP 62T 26" 2-WAY SPEAKER | 2010-03-01 | 440 | 440 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| JUNIPER SSG4 VPN / FIREWALL | 2010-03-01 | 500 | 500 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| SONY DCR X4500V VIDEO CAMERA | 2010-03-25 | 1,000 | 1,000 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| ADOBE CREATIVE SUITE 4 DESIGN PREM | 2010-03-30 | 1,805 | 1,805 | ADS | 3.000000000000 | 0 | 0 | 0 | |
| TOSHIBA NB305-N310 NETBOOK | 2010-03-30 | 690 | 690 | ADS | 5.000000000000 | 0 | 0 | 0 | |
| BUFFALO 2TB NETWORK STORAGE | 2010-05-21 | 460 | 445 | ADS | 5.000000000000 | 8 | 15 | 15 | |
| DELL OPTIPLEX 780 MINITOWER | 2010-06-22 | 1,810 | 1,720 | ADS | 5.000000000000 | 90 | 90 | 90 | |
| DELL OPTIPLEX 780 MINITOWER W/WIN 7 | 2010-10-25 | 1,447 | 1,277 | ADS | 5.000000000000 | 170 | 170 | 170 | |
| DELL P2210 22" MONITOR | 2010-10-25 | 239 | 212 | ADS | 5.000000000000 | 27 | 27 | 27 | |
| APPLE AIR COMPUTER DEEL OPTIPLEX 780 | 2011-02-22 | 1,889 | 1,543 | ADS | 5.000000000000 | 173 | 346 | 346 | |
| DELL OPTIPLEX 780 MINITOWER (PRGM BOB) | 2011-05-01 | 1,139 | 893 | ADS | 5.000000000000 | 228 | 228 | 228 | |
| WINDOWS 7 ULTIMATE - JAPANESE | 2012-01-12 | 500 | 500 | ADS | 3.000000000000 | 0 | 0 | 0 | |
| MS OFFICE PROFESSIONAL ACADEM | 2012-01-12 | 365 | 365 | ADS | 3.000000000000 | 0 | 0 | 0 | |
| DELL OPTIPLEX 790 MINITOWER | 2012-01-12 | 904 | 588 | ADS | 5.000000000000 | 181 | 181 | 181 | |
| DELL OPTIPLEX 780 MINITOWER | 2012-03-12 | 1,427 | 879 | ADS | 5.000000000000 | 285 | 285 | 285 | |
| LAPTOP ACR S3951F54DF | 2012-04-19 | 1,076 | 627 | ADS | 5.000000000000 | 215 | 215 | 215 | |
| SONY DSC-RX 100 DIGITAL CAMERA | 2012-09-26 | 648 | 325 | ADS | 5.000000000000 | 130 | 130 | 130 | |
| MAC AIR | 2014-05-09 | 999 | 183 | SL | 5.000000000000 | 200 | 200 | 200 | |
| APPLE MONITOR | 2014-05-09 | 999 | 183 | SL | 5.000000000000 | 200 | 200 | 200 | |
| HP PRINTER | 2014-05-09 | 445 | 82 | SL | 5.000000000000 | 89 | 89 | 89 | |
| WIRELESS ACCESS POINT ROUTER | 2014-06-30 | 1,138 | 171 | SL | 5.000000000000 | 228 | 228 | 228 | |
| TWO LAPTOPS | 2014-06-30 | 2,141 | 321 | SL | 5.000000000000 | 428 | 428 | 428 | |
| SHORETEL PHONES | 2014-07-14 | 1,974 | 296 | SL | 5.000000000000 | 395 | 395 | 395 | |
| DELL LAPTOPS | 2014-08-15 | 1,893 | 252 | SL | 5.000000000000 | 379 | 379 | 379 | |
| SHORETEL PHONES | 2014-08-15 | 658 | 88 | SL | 5.000000000000 | 132 | 132 | 132 | |
| SERVER COMPUTER | 2014-09-30 | 5,435 | 544 | SL | 5.000000000000 | 1,087 | 1,087 | 1,087 | |
| WIRELESS ACCESS POINT ROUTER | 2014-09-30 | 1,200 | 120 | SL | 5.000000000000 | 240 | 240 | 240 | |
| SMART SWITCH | 2014-09-30 | 566 | 57 | SL | 5.000000000000 | 113 | 113 | 113 | |
| LAPTOP | 2014-12-04 | 2,013 | 134 | SL | 5.000000000000 | 403 | 403 | 403 | |
| LAPTOPS | 2014-12-04 | 740 | 49 | SL | 5.000000000000 | 148 | 148 | 148 | |
| LAPTOP | 2015-01-15 | 549 | 27 | SL | 5.000000000000 | 110 | 110 | 110 | |
| PHONES | 2015-01-27 | 2,303 | 77 | SL | 5.000000000000 | 461 | 461 | 461 | |
| MONITORS AND DOCKS | 2015-02-11 | 3,563 | 119 | SL | 5.000000000000 | 713 | 713 | 713 | |
| COMPUTER | 2015-02-13 | 549 | 18 | SL | 5.000000000000 | 110 | 110 | 110 | |
| MACBOOK PRO | 2015-03-03 | 1,589 | 26 | SL | 5.000000000000 | 318 | 318 | 318 | |
| HP COLOR LASERJET 300-400 | 2015-04-15 | 423 | SL | 5.000000000000 | 85 | 85 | 85 | ||
| HP SPECTRE LAPTOP | 2015-05-15 | 1,484 | SL | 5.000000000000 | 272 | 272 | 272 | ||
| SHORETEL PHONES | 2015-05-15 | 987 | SL | 5.000000000000 | 181 | 181 | 181 | ||
| HP SPECTRE X360 LAPTOP | 2015-08-15 | 1,484 | SL | 5.000000000000 | 198 | 198 | 198 | ||
| DELL LATITUDE 14 5000 SERIES LAPTOP | 2015-10-15 | 896 | SL | 5.000000000000 | 90 | 90 | 90 | ||
| SECURITY CAMERAS | 2015-10-15 | 329 | SL | 5.000000000000 | 33 | 33 | 33 | ||
| HP LAPTOP PROBOOK 645 | 2015-10-15 | 682 | SL | 5.000000000000 | 68 | 68 | 68 | ||
| IKEA FILING CABINETS | 2015-10-15 | 797 | SL | 5.000000000000 | 80 | 80 | 80 | ||
| MAC AIR | 2015-11-15 | 2,349 | SL | 5.000000000000 | 196 | 196 | 196 | ||
| LATITUDE 15 3000 | 2015-11-15 | 1,110 | SL | 5.000000000000 | 93 | 93 | 93 | ||
| BUILDING IMPORV | 2015-10-15 | 156,728 | SL | 39.000000000000 | 2,009 | 2,009 | 2,009 | ||
| TENANT IMPORV | 2015-10-15 | 600,093 | SL | 15.000000000000 | 20,003 | 20,003 | 20,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,200,000 | 0 | 1,200,000 | |
| 1819 L BUILDING | 2,800,000 | 2,024,194 | 775,806 | |
| TENANT IMPROVEMENTS | 105,706 | 105,706 | 0 | |
| BLDG IMPROV - BATHROOM RENOVATION | 90,577 | 24,381 | 66,196 | |
| L/H IMPROVS - EAST-WEST CTR. | 42,868 | 30,009 | 12,859 | |
| L/H IMPROVS - JAPAN AMER. STUDENT CONF | 13,997 | 9,797 | 4,200 | |
| L/H IMPROVS - FRIENDS OF WORLD FO | 26,826 | 18,774 | 8,052 | |
| L/H IMPROVS - AMERICAN NAT'L STAN | 114,304 | 80,010 | 34,294 | |
| L/H IMPROVS - JAPAN INT'L TRANSPORT | 14,000 | 8,864 | 5,136 | |
| L/H IMPROVS - FRIENDS OF WORLD | 48,518 | 27,497 | 21,021 | |
| L/H IMPROVS - NAPS EXPANSION | 22,000 | 12,469 | 9,531 | |
| L/H IMPROVS - EAST-WEST CTR | 42,111 | 14,035 | 28,076 | |
| L/H IMPROVS - JAPAN AMER. SOCIETY | 5,759 | 1,952 | 3,807 | |
| TENANT IMPORV - 2ND FLOOR RENO WORK | 8,306 | 2,585 | 5,721 | |
| TENANT IMPORV - MAG LOCK INSTALLATION | 7,204 | 2,240 | 4,964 | |
| TENANT IMPORV - 2ND FLR ADDITIONAL WORK | 2,370 | 737 | 1,633 | |
| TENANT IMPORV - CHANGE ORDER ITMES | 8,306 | 2,585 | 5,721 | |
| TENANT IMPORV - SUITE 200 & 210 BUILDING | 53,805 | 16,739 | 37,066 | |
| TENANT IMPORV - 4TH FLOOR MODIFICATION | 59,327 | 16,479 | 42,848 | |
| TENANT IMPORV - JOB # C.11.517 4TH FLOOR | 20,354 | 5,541 | 14,813 | |
| URASENKE INC - SUITE 220 IMPROVS | 78,060 | 20,816 | 57,244 | |
| TENANT IMPORVS - SUITE 600 | 20,642 | 5,504 | 15,138 | |
| TENANT IMPROVEMENTS - MEMRI | 140,250 | 26,492 | 113,758 | |
| F & F OFFICE FULLY DEPR. PRIOR TO FYE | 166,211 | 166,211 | 0 | |
| CONFERENCE ROOM TABLE SET 6 PC | 4,355 | 3,939 | 416 | |
| 12 GLOBAL ALRERO CHAIRS AND PODIUM | 7,400 | 6,342 | 1,058 | |
| LEATHER RECEPTION COUCH | 489 | 338 | 151 | |
| CONFERENCE ROOM DOOR | 3,689 | 703 | 2,986 | |
| CONFERENCE ROOM DOOR | 3,291 | 627 | 2,664 | |
| CONFERENCE ROOM DOOR | 1,250 | 209 | 1,041 | |
| OFFICE FURNITURE | 29,104 | 6,583 | 22,521 | |
| LOGO SIGN | 2,555 | 548 | 2,007 | |
| OFFICE FURNITURE | 3,234 | 655 | 2,579 | |
| OFFICE FURNITURE | 19,197 | 3,656 | 15,541 | |
| OFFICE FURNITURE | 870 | 165 | 705 | |
| OFFICE FURNITURE | 725 | 130 | 595 | |
| OFFICE FURNITURE | 2,133 | 356 | 1,777 | |
| OFFICE FURNITURE | 5,286 | 1,133 | 4,153 | |
| CONFERENCE ROOM EXPANSION - PARTITION | 37,114 | 15,256 | 21,858 | |
| CONFERENCE ROOM DOOR | 5,977 | 5,195 | 782 | |
| CONFERENCE ROOM EXPANSION - LIGHTING | 5,540 | 2,276 | 3,264 | |
| BUILDING IMPROVEMENT - LOBBY | 5,424 | 1,719 | 3,705 | |
| BLDG IMPROV - LOBBY RENO COORDINATOR F | 1,750 | 546 | 1,204 | |
| BLDG IMPROV - 3X3RD FLR BOARDS. 2 LOBBY | 1,433 | 424 | 1,009 | |
| BLDG IMPROV - 2ND FLOOR DEMO - CORR | 11,069 | 3,259 | 7,810 | |
| NEW DOMESTIC BOOSTER PUMP | 29,619 | 3,416 | 26,203 | |
| ELEVATOR MODERNIZATION | 563,060 | 49,327 | 513,733 | |
| HVAC - BUILDING IMPROVEMENT | 35,290 | 4,072 | 31,218 | |
| HVAC EQUIPMENT | 24,827 | 2,229 | 22,598 | |
| EMERGENCY GENERATOR REPLACEMENT | 113,503 | 10,185 | 103,318 | |
| TENANT IMPROVEMENTSS | 13,128 | 2,625 | 10,503 | |
| ELEVATOR AND LOBBY RENOVATIONS | 242,537 | 18,657 | 223,880 | |
| HVAC - BOILDER/DUCT HEATER | 79,150 | 6,087 | 73,063 | |
| FIRE PUMP | 23,260 | 1,788 | 21,472 | |
| HVAC - WATER FURNACE HEAT PUMPS | 13,242 | 680 | 12,562 | |
| TENANT IMPROVEMENTS | 168,232 | 22,430 | 145,802 | |
| RICHO FAX MACHINE | 1,340 | 1,340 | 0 | |
| SECURITY VIDEO RECORDER | 3,448 | 3,448 | 0 | |
| FUJI DIGITAL CAMERA | 319 | 319 | 0 | |
| LASERJET PRINTER - 4200 DTN PRINTER | 1,797 | 1,797 | 0 | |
| PHONE SYSTEM | 3,812 | 3,812 | 0 | |
| COMPUTER MONITOR | 270 | 270 | 0 | |
| PSC QUICKSCAN LASER BAR | 317 | 317 | 0 | |
| HP LASERJET 2600N COLOR PRINTER | 400 | 400 | 0 | |
| SONY DIGITAL RECORDER | 157 | 157 | 0 | |
| SONY DIGITAL CAMERA | 473 | 473 | 0 | |
| COMPUTER MONITOR | 219 | 219 | 0 | |
| SECURITY CAMERAS | 480 | 480 | 0 | |
| BOOSTER PUMP | 7,350 | 7,350 | 0 | |
| LL DUCT HEATHER | 4,512 | 2,609 | 1,903 | |
| WIRED DRY CONTACT | 540 | 312 | 228 | |
| VIEWSONIC MONITOR & DELL OPTIPLEX 300 | 1,397 | 1,397 | 0 | |
| POLYCOM HDS 7200 HD VIDEO | 7,800 | 7,800 | 0 | |
| SHARP HDTV 46 | 3,060 | 3,060 | 0 | |
| DELL S2209W 22 LCD MONITOR | 160 | 160 | 0 | |
| SONY RDR VX560 DVD/VCR COMBO | 200 | 200 | 0 | |
| ATLAS 120W 6 INPUT MIXER AMP | 400 | 400 | 0 | |
| SHURE SCM 262 MIXER | 325 | 325 | 0 | |
| SHUE WIRELESS MICROPHONE SYSTEM | 600 | 600 | 0 | |
| ATLAS FAP 62T 26" 2-WAY SPEAKER | 440 | 440 | 0 | |
| JUNIPER SSG4 VPN / FIREWALL | 500 | 500 | 0 | |
| SONY DCR X4500V VIDEO CAMERA | 1,000 | 1,000 | 0 | |
| ADOBE CREATIVE SUITE 4 DESIGN PREM | 1,805 | 1,805 | 0 | |
| TOSHIBA NB305-N310 NETBOOK | 690 | 690 | 0 | |
| DELL OPTIPLEX 780 MINITOWER | 1,810 | 1,810 | 0 | |
| DELL OPTIPLEX 780 MINITOWER W/WIN 7 | 1,447 | 1,447 | 0 | |
| DELL P2210 22" MONITOR | 239 | 239 | 0 | |
| DELL OPTIPLEX 780 MINITOWER (PRGM BOB) | 1,139 | 1,121 | 18 | |
| WINDOWS 7 ULTIMATE - JAPANESE | 500 | 500 | 0 | |
| MS OFFICE PROFESSIONAL ACADEM | 365 | 365 | 0 | |
| DELL OPTIPLEX 790 MINITOWER | 904 | 769 | 135 | |
| DELL OPTIPLEX 780 MINITOWER | 1,427 | 1,164 | 263 | |
| LAPTOP ACR S3951F54DF | 1,076 | 842 | 234 | |
| SONY DSC-RX 100 DIGITAL CAMERA | 648 | 455 | 193 | |
| MAC AIR | 999 | 383 | 616 | |
| APPLE MONITOR | 999 | 383 | 616 | |
| HP PRINTER | 445 | 171 | 274 | |
| WIRELESS ACCESS POINT ROUTER | 1,138 | 399 | 739 | |
| TWO LAPTOPS | 2,141 | 749 | 1,392 | |
| SHORETEL PHONES | 1,974 | 691 | 1,283 | |
| DELL LAPTOPS | 1,893 | 631 | 1,262 | |
| SHORETEL PHONES | 658 | 220 | 438 | |
| SERVER COMPUTER | 5,435 | 1,631 | 3,804 | |
| WIRELESS ACCESS POINT ROUTER | 1,200 | 360 | 840 | |
| SMART SWITCH | 566 | 170 | 396 | |
| LAPTOP | 2,013 | 537 | 1,476 | |
| LAPTOPS | 740 | 197 | 543 | |
| LAPTOP | 549 | 137 | 412 | |
| PHONES | 2,303 | 538 | 1,765 | |
| MONITORS AND DOCKS | 3,563 | 832 | 2,731 | |
| COMPUTER | 549 | 128 | 421 | |
| MACBOOK PRO | 1,589 | 344 | 1,245 | |
| COMMISSION/LEGAL EXP - VENTANA | 127,412 | 106,175 | 21,237 | |
| COMMISSION/LEGAL EXP - FRIEND OF WF | 63,487 | 63,487 | 0 | |
| COMMISSION/LEGAL EXP - JAPAN AMERICA | 13,327 | 13,327 | 0 | |
| COMMISSION/LEGAL EXP - NO AMER. PREC | 14,989 | 14,989 | 0 | |
| COMMISSION/LEGAL EXP - MIDDLE EAST R | 17,984 | 17,984 | 0 | |
| COMMISSION - EAST-WEST CENTER | 25,933 | 25,933 | 0 | |
| NATIONAL ASSOCIATION - LEASE | 2,204 | 2,204 | 0 | |
| JITI COMMISSION - SUITE 1000 LEASE CO | 17,288 | 17,288 | 0 | |
| HOLZWORTH & CATO - COMMISSION | 7,927 | 6,604 | 1,323 | |
| LEASE FEES - URASENKE INC - SUIT | 10,652 | 8,698 | 1,954 | |
| LEASE COMMISSIONS/FEES NA | 12,513 | 7,926 | 4,587 | |
| LEASE FEES - SUITE 220 | 5,000 | 5,000 | 0 | |
| LEASE FEES - SUITE 500 AND 410 | 9,500 | 2,692 | 6,808 | |
| LEASE COMMISSIONS/FEES | 105,128 | 29,787 | 75,341 | |
| LEASING COMMISSIONS | 25,450 | 2,545 | 22,905 | |
| HP COLOR LASERJET 300-400 | 423 | 85 | 338 | |
| HP SPECTRE LAPTOP | 1,484 | 272 | 1,212 | |
| SHORETEL PHONES | 987 | 181 | 806 | |
| HP SPECTRE X360 LAPTOP | 1,484 | 198 | 1,286 | |
| DELL LATITUDE 14 5000 SERIES LAPTOP | 896 | 90 | 806 | |
| SECURITY CAMERAS | 329 | 33 | 296 | |
| HP LAPTOP PROBOOK 645 | 682 | 68 | 614 | |
| IKEA FILING CABINETS | 797 | 80 | 717 | |
| MAC AIR | 2,349 | 196 | 2,153 | |
| LATITUDE 15 3000 | 1,110 | 93 | 1,017 | |
| BUILDING IMPORV | 156,728 | 2,009 | 154,719 | |
| TENANT IMPORV | 600,093 | 20,003 | 580,090 | |
| COMMISSIONS/FEES | 125,503 | 6,275 | 119,228 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE RE-DESIGN | 7,000 | 7,000 | 0 | |
| WEBSITE RE-DESIGN | 10,750 | 6,271 | 4,479 | |
| WEBSITE RE-DESIGN | 13,750 | 6,493 | 7,257 | |
| WEBSITE RE-DESIGN | 13,900 | 1,931 | 11,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 35,536 | 0 | 0 | 35,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 66,225 | 88,920 | 88,920 |
| WEBSITE COSTS | 22,042 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 15,347 | 0 | 0 | 15,347 |
| COMMUNICATION/DELIVERY | 51,776 | 0 | 0 | 51,776 |
| DUES & SUBSCRIPTIONS | 23,610 | 0 | 0 | 23,610 |
| OFFICE SUPPLIES EXPENSE | 18,395 | 0 | 0 | 18,395 |
| MAINTENANCE FEE | 12,821 | 0 | 0 | 12,821 |
| HONORARIUMS | 124,057 | 0 | 0 | 124,057 |
| MISCELLANEOUS | 1,527 | 0 | 0 | 1,527 |
| BANK FEES | 718 | 0 | 0 | 718 |
| INTERNS/TEMPORARY LABOR | 43,197 | 0 | 0 | 43,197 |
| BAD DEBT | 1,516 | 0 | 0 | 0 |
| AMORTIZATION | 57,050 | 57,050 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 62,424 | 85,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 510,026 | 0 | 0 | 510,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 251,610 | 251,610 | 0 | 0 |