| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,386 | 2,693 | 2,693 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA - PMA | 2008-07-24 | 9,170 | 4,380 | 200DB | 7.000000000000 | 205 | 0 | ||
| CHAIR - PMA | 2008-08-11 | 5,080 | 2,427 | 200DB | 7.000000000000 | 113 | 0 | ||
| TELEPHONE SYSTEM | 2008-08-22 | 1,274 | 609 | 200DB | 7.000000000000 | 28 | 0 | ||
| DESK AND OFFICE FURNITURE | 2008-07-14 | 72,760 | 34,757 | 200DB | 7.000000000000 | 1,623 | 0 | ||
| OFFICE FURNITURE | 2009-01-16 | 16,747 | 7,252 | 200DB | 7.000000000000 | 747 | 0 | ||
| VISUAL BOARD | 2009-04-17 | 3,376 | 1,462 | 200DB | 7.000000000000 | 151 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK INVESTMENTS | 9,124,258 | 9,274,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELAFIELD HAMBRECHT INVESTMENT | AT COST | 884,329 | 1,847,082 |
| AURORA OFFSHORE FUND LTD II | AT COST | 0 | 0 |
| AETHER REAL ASSETS III | AT COST | 270,376 | 328,551 |
| MCCUTCHEN GROUP INVESTMENTS | AT COST | 736,283 | 731,588 |
| TOWNSEND REAL ESTATE ALPHA FUND I | AT COST | 602,395 | 755,635 |
| BLACKSTONE PARTNERS OFFSHORE FUND LTD | AT COST | 3,000,000 | 3,000,000 |
| Q-BLK STRATEGIC PARTNERS II, LTD | AT COST | 3,000,000 | 3,000,000 |
| GLOBAL PARTNERS FUND | AT COST | 545,000 | 545,000 |
| TOWNSEND REAL ESTATE ALPHA FUND Ii | AT COST | 0 | 22,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFA - PMA | 9,170 | 9,170 | 0 | |
| CHAIR - PMA | 5,080 | 5,080 | 0 | |
| TELEPHONE SYSTEM | 1,274 | 1,274 | 0 | |
| DESK AND OFFICE FURNITURE | 72,760 | 72,760 | 0 | |
| OFFICE FURNITURE | 16,747 | 16,373 | 374 | |
| VISUAL BOARD | 3,376 | 3,301 | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 40,045 | 40,045 | 40,045 | |
| Delafield Hambrecht Partner Fund | 20,253 | 20,253 | 20,253 | |
| TOWNSEND REAL ESTATE ALPHA FUND I | 12,325 | 12,325 | 12,325 | |
| AETHER REAL ASSETS III | 21,649 | 21,649 | 21,649 | |
| MCCUTCHEN GROUP | 33,433 | 33,433 | 33,433 | |
| TOWNSEND REAL ESTATE ALPHA FUND II | 17,050 | 17,050 | 17,050 | |
| REPORTED NET RENTAL LOSS | 377 | 377 | 0 | |
| REPORTED NET RENTAL LOSS | 9,269 | 9,269 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOWNSEND REAL ESTATE ALPHA FUND | 5,717 | 5,717 | 5,717 |
| MCCUTCHEN GROUP | 20,688 | 20,688 | 20,688 |
| AETHER REAL ASSETS III | -1,624 | -1,624 | -1,624 |
| TOWNSEND REAL ESTATE ALPHA FUND II | 22 | 22 | 22 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR INCORRECT BOOK AND FAIR MARKET VALUES OF ASSETS | 3,532,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - CHARLES SCWHAB | 6,385 | 6,385 | 0 | |
| FOREIGN TAXES - MCCUTCHEN GROUP | 224 | 224 | 0 | |
| Federal Excise Tax | 4,907 | 4,907 | 0 |