| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lisa M. Ernst, Inc. | 4,837 | 1,209 | 3,628 | |
| Kundinger, Corder & Engle, P.C. | 17,904 | 4,476 | 13,428 | |
| Retirement Plan administrator | 7,950 | 0 | 7,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Loomis Sayles Bond Fund | 4,269,004 | 4,321,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Institutional Index Fund | 4,026,134 | 6,911,475 |
| Vanguard Small Cap Fund | 826,561 | 1,158,459 |
| William Blair Emerging Markets | 878,236 | 970,474 |
| Lazard International Strategy | 2,050,183 | 2,620,528 |
| T Rowe Price Overseas Fund | 1,537,238 | 1,891,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Acadian Global Managed Volatility Equity Fund, LLC | AT COST | 2,166,583 | 2,520,077 |
| Grosvenor Institutional Partnership | AT COST | 1,587,234 | 3,130,181 |
| Clarion Lion Properties Fund | AT COST | 2,675,282 | 3,991,134 |
| Babson Capital Floating Rate Income Offshore Fund | AT COST | 1,405,780 | 1,494,361 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Vehicle | 23,722 | 9,489 | 14,233 | 14,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tuthill & Hughes, LLP | 2,302 | 0 | 2,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lease deposit | 2,101 | 2,101 | 2,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and supplies | 14,909 | 0 | 14,909 | |
| Dues, memberships, miscellaneous | 9,945 | 0 | 9,945 | |
| CAT Program expense | 74,441 | 0 | 74,441 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Clarion Lion Properties Fund | 87,610 | 87,610 | 87,610 |
| Grosvenor Institutional Equity Fund II | 7,398 | 7,398 | 7,398 |
| Acadian Global Managed Volatility Equity Fund LLC | 17,243 | 17,243 | 17,243 |
| CAT Program | 65,714 | 65,714 | |
| Stipends | 5,700 | 5,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Watershed Consulting / Ellwood Associates | 43,293 | 43,293 | 0 | |
| Acadian Global Managed Volatility Fund | 7,963 | 7,963 | 0 | |
| Clarion | 46,766 | 46,766 | 0 | |
| Other | 553 | 0 | 553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 37,849 | 0 | 0 |