| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 11,748 | 3,877 | 3,994 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT ADM SOFTWARE | 2014-09-23 | 8,000 | 889 | 36.000000000000 | 2,667 | 0 | 3,556 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2001-01-01 | 6,466 | 6,466 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-12-31 | 1,721 | 1,721 | ADS | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE - BRANCH'S | 2006-08-14 | 4,599 | 4,599 | SL | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTER | 2007-10-04 | 2,236 | 2,236 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2007-03-05 | 696 | 696 | SL | 5.000000000000 | 0 | 0 | ||
| LATERAL FILE | 2007-03-17 | 587 | 587 | SL | 7.000000000000 | 0 | 0 | ||
| OIL PAINTING | 2007-04-16 | 5,000 | NC | 0 % | 0 | 0 | |||
| DESK | 2007-10-01 | 1,046 | 1,046 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2008-08-01 | 192 | 175 | SL | 7.000000000000 | 17 | 0 | ||
| OFFICE FURNITURE | 2009-07-13 | 3,032 | 2,382 | SL | 7.000000000000 | 433 | 0 | ||
| EQUIPMENT | 2009-08-19 | 1,000 | 762 | SL | 7.000000000000 | 143 | 0 | ||
| SIGN | 2009-03-02 | 776 | 776 | SL | 5.000000000000 | 0 | 0 | ||
| ART WORK | 2010-05-18 | 974 | 446 | SL | 10.000000000000 | 97 | 0 | ||
| PRINTER | 2010-08-02 | 288 | 128 | SL | 10.000000000000 | 29 | 0 | ||
| OFFICE FURNITURE | 2013-02-26 | 2,154 | 395 | SL | 10.000000000000 | 215 | 0 | ||
| SIGN | 2013-02-26 | 811 | 297 | SL | 5.000000000000 | 162 | 0 | ||
| OFFICE FURNITURE | 2013-06-14 | 1,280 | 203 | SL | 10.000000000000 | 128 | 0 | ||
| OFFICE EQUIPMENT | 2013-08-20 | 534 | 71 | SL | 10.000000000000 | 53 | 0 | ||
| BUILDING | 2013-01-02 | 236,324 | 12,120 | SL | 39.000000000000 | 6,060 | 0 | ||
| BUILDING IMPROVEMENTS | 2013-03-01 | 52,385 | 2,462 | SL | 39.000000000000 | 1,343 | 0 | ||
| DELL LAPTOP | 2014-09-16 | 874 | 44 | SL | 5.000000000000 | 175 | 0 | ||
| HVAC UNIT | 2015-03-23 | 2,362 | SL | 39.000000000000 | 45 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES SHORT MATURITY BOND | 1,430,976 | 1,429,622 |
| ISHARES TIPS BOND ETF | 247,256 | 236,141 |
| VANGUARD SHORT-TERM CORPORATE | 495,334 | 487,368 |
| COLUMBIA EMERG MKTS BOND Z | 273,746 | 243,904 |
| DELAWARE CORPORATE BOND INST | 530,882 | 484,796 |
| DREYFUS INTERM TERM INC I | 126,962 | 120,539 |
| DREYFUS STANDISH GLB FIX INC I | 250,878 | 240,322 |
| JOHN HANCOCK BOND I | 261,074 | 248,489 |
| LORD ABBETT HIGH YIELD F | 215,450 | 215,450 |
| LORD ABBETT SHT DURATION INC F | 797,047 | 746,090 |
| PIONEER GLOBAL HIGH YIELD Y | 538,492 | 479,482 |
| TCW TOTAL RETURN BOND I | 490 | 482 |
| TEMPLETON GLOBAL BD FD ADV | 132,575 | 118,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE SM CAP ETF | 666,467 | 667,132 |
| ISHARES S&P 500 GRWTH ETF | 1,630,295 | 1,750,085 |
| ISHARES S&P VAL ETF | 1,414,290 | 1,425,776 |
| ISHARES S&P MID-CAP 400 G ETF | 934,760 | 933,568 |
| ISHARES S&P MID-CAP 400 V ETF | 713,592 | 707,888 |
| ISHARES SMALL CAP 600 G ETF | 303,480 | 371,936 |
| WISDOMTREE EUROPE HEDGED EQUITY | 387,139 | 356,061 |
| WISDOMTREE TRUST INDIA | 318,446 | 311,901 |
| WISDOMTREE TRUST JAPN HEDGE EQ | 531,336 | 500,049 |
| PUTNAM SHORT DURATION INCOME A | 74,769 | 74,471 |
| FIRST TRUST NORTH AMERICAN E | 88,301 | 63,527 |
| ISHARES SILVER SHARES | 147,238 | 79,219 |
| VANGUARD REIT ETF | 100,817 | 99,742 |
| AQR MANAGED FUTURES STRATEGY I | 160,037 | 145,410 |
| DEUTSCHE ENHANCED COMM STRAT S | 75,440 | 61,785 |
| DIAMOND HILL LONG-SHORT I | 68,789 | 68,472 |
| FRANKLIN K2 ALTRNTV STRTGS ADV | 124,708 | 121,026 |
| HIGHLAND LG SHT HEALTHCARE Z | 130,767 | 117,237 |
| JOHN HANCOCK GLB ABS RET STR I | 129,580 | 122,416 |
| LOCORR MARKET TREND I | 181,309 | 182,971 |
| NUVEEN REAL ESTATE SEC FUND I | 183,084 | 205,154 |
| PRUDENTIAL GLB REAL ESTATE Z | 69,358 | 73,932 |
| VOYA GLOBAL REAL ESTATE I | 69,474 | 73,384 |
| CHURCH & DWIGHT CO INC | 396,441 | 390,448 |
| COGNIZANT TECH SOLUTIONS CL A | 416,378 | 396,132 |
| DELTA AIR LINES INC. | 394,730 | 441,003 |
| DELUXE CORPORATION | 437,305 | 376,326 |
| DISCOVER FINCL SVCS | 470,521 | 402,150 |
| GARTNER INC | 401,454 | 408,150 |
| GENERAL MILLS INC | 414,644 | 420,918 |
| INGERSOLL-RAND PLC SHS | 416,031 | 337,269 |
| JOHNSON & JOHNSON | 403,823 | 400,608 |
| JPMORGAN CHASE & CO | 404,904 | 402,783 |
| NEWELL RUBBERMAID INC | 419,146 | 440,800 |
| TJX COS INC NEW | 407,938 | 390,005 |
| VERIZON COMMUNICATIONS | 420,235 | 397,492 |
| VISA INC CL A | 407,587 | 395,505 |
| YAHOO INC | 414,755 | 395,794 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACL ALT LTD USD A | AT COST | 789,474 | 865,187 |
| ALKEON GROWTH OFFSHORE LTD | AT COST | 1,100,000 | 1,215,452 |
| AURORA OFF FD LTD II CL R | AT COST | 650,000 | 758,701 |
| HPC MILLENNIUM INTL LTD CL A | AT COST | 550,000 | 783,232 |
| HPC OZ DP II FD I CL A | AT COST | 400,000 | 503,669 |
| HPC STARBOARD VALUE LTD CL A | AT COST | 450,000 | 621,138 |
| SKYBRIDGE MULTI-ADSR HF SER G | AT COST | 960,129 | 1,038,187 |
| BLACKSTONE EP II OFFSHORE | AT COST | 12,500 | 7,382 |
| CARLYLE GMS FIN - PLACEMENT | AT COST | 244,182 | 258,125 |
| GS VINTAGE VI OFFSHORE | AT COST | 241,694 | 291,801 |
| MS PMF V CAYMAN LP | AT COST | 309,529 | 347,863 |
| NH CREDIT PTR II OFFSH | AT COST | 157,206 | 160,377 |
| PRIVATE MKT INCOME I CAY | AT COST | 61,000 | 58,076 |
| RIVERVIEW STRAT OPP I OFF | AT COST | 354,296 | 416,015 |
| AIP PHOENIX GLBL RE FD OFF | AT COST | 187,841 | 189,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 6,466 | 6,466 | 0 | |
| COMPUTER | 1,721 | 1,721 | 0 | |
| OFFICE FURNITURE - BRANCH'S | 4,599 | 4,599 | 0 | |
| DELL COMPUTER | 2,236 | 2,236 | 0 | |
| PRINTER | 696 | 696 | 0 | |
| LATERAL FILE | 587 | 587 | 0 | |
| OIL PAINTING | 5,000 | 0 | 5,000 | |
| DESK | 1,046 | 1,046 | 0 | |
| OFFICE CHAIR | 192 | 192 | 0 | |
| OFFICE FURNITURE | 3,032 | 2,815 | 217 | |
| EQUIPMENT | 1,000 | 905 | 95 | |
| SIGN | 776 | 776 | 0 | |
| ART WORK | 974 | 543 | 431 | |
| PRINTER | 288 | 157 | 131 | |
| OFFICE FURNITURE | 2,154 | 610 | 1,544 | |
| SIGN | 811 | 459 | 352 | |
| OFFICE FURNITURE | 1,280 | 331 | 949 | |
| OFFICE EQUIPMENT | 534 | 124 | 410 | |
| BUILDING | 236,324 | 18,180 | 218,144 | |
| BUILDING IMPROVEMENTS | 52,385 | 3,805 | 48,580 | |
| DELL LAPTOP | 874 | 219 | 655 | |
| GRANT ADM SOFTWARE | 8,000 | 3,556 | 4,444 | |
| HVAC UNIT | 2,362 | 45 | 2,317 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACL DEPRECIATION DEPOSIT | 18,267 | 18,267 | 18,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 4,800 | 0 | 4,800 | |
| INSURANCE | 3,437 | 344 | 2,750 | |
| PUBLIC RELATIONS | 17,213 | 0 | 17,213 | |
| CONTRACT LABOR | 1,300 | 0 | 1,300 | |
| OFFICE EXP | 6,418 | 0 | 4,814 | |
| INVESTMENT EXPENSES | 49,290 | 49,290 | 0 | |
| TELEPHONE & INTERNET | 5,335 | 0 | 4,001 | |
| AMORTIZATION | 2,667 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVERSTMENT INCOME | 11,408 | 11,408 | 11,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,414 | 1,414 |
| CALLS | 64,596 | 50,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 92,604 | 92,604 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,859 | 0 | 0 | |
| FOREIGN TAXES | 7,235 | 7,235 | 0 | |
| PROPERTY TAXES | 2,064 | 0 | 1,548 | |
| PAYROLL TAXES | 3,315 | 0 | 2,486 |