| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 38,409 | 27,841 | 10,568 | |
| Machinery and Equipment | 38,409 | |||
| Buildings | 5,910,809 | 1,154,847 | 4,755,962 | 5,910,809 |
| Improvements | 47,075 | 15,386 | 31,689 | 47,075 |
| Land | 286,683 | 286,683 | 286,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RESERVES | 46,169 | 2,287 | 2,287 |
| REPLACEMENT RESERVE | 58,363 | 72,945 | 72,945 |
| TENANT DEPOSITS HELD IN TRUST | 23,305 | 25,674 | 25,674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financing expenses | 198 | |||
| Operating and maintenance | 133,433 | |||
| Taxes and insurance | 70,184 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 4,559 | ||
| RENTAL INCOME | 352,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 7,173 | 9,173 |
| ADVANCE FROM OTHERS | 19,502 | 17,502 |
| TENANT DEPOSITS | 22,609 | 24,800 |
| Bank overdraft | 1,663 | |
| ACCRUED MANAGEMENT FEES | 2,697 | 10,788 |