| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2012-11-01 | 808,107 | 62,445 | SL | 27.500000000000 | 29,386 | 0 | ||
| LAND | 2012-11-01 | 142,607 | L | 0 | 0 | ||||
| REMODEL EXPENSES | 2013-01-25 | 3,000 | 209 | SL | 27.500000000000 | 109 | 0 | ||
| REMODEL EXPENSES | 2013-02-13 | 5,092 | 355 | SL | 27.500000000000 | 185 | 0 | ||
| REMODEL EXPENSES | 2013-01-24 | 1,043 | 73 | SL | 27.500000000000 | 38 | 0 | ||
| REMODEL EXPENSES | 2013-07-24 | 3,450 | 177 | SL | 27.500000000000 | 125 | 0 | ||
| REMODEL EXPENSES | 2013-02-15 | 2,146 | 150 | SL | 27.500000000000 | 78 | 0 | ||
| REMODEL EXPENSES | 2014-07-21 | 5,782 | 96 | SL | 27.500000000000 | 210 | 0 | ||
| REMODEL EXPENSES | 2015-05-14 | 7,618 | SL | 27.500000000000 | 173 | 0 | |||
| REMODEL EXPENSES | 2015-07-31 | 4,780 | SL | 27.500000000000 | 80 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN | AT COST | 238,377 | 253,620 |
| UBS | AT COST | 6,913 | 6,857 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 808,107 | 91,831 | 716,276 | |
| LAND | 142,607 | 0 | 142,607 | |
| REMODEL EXPENSES | 3,000 | 318 | 2,682 | |
| REMODEL EXPENSES | 5,092 | 540 | 4,552 | |
| REMODEL EXPENSES | 1,043 | 111 | 932 | |
| REMODEL EXPENSES | 3,450 | 302 | 3,148 | |
| REMODEL EXPENSES | 2,146 | 228 | 1,918 | |
| REMODEL EXPENSES | 5,782 | 306 | 5,476 | |
| REMODEL EXPENSES | 7,618 | 173 | 7,445 | |
| REMODEL EXPENSES | 4,780 | 80 | 4,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 3,501 | 1,751 | 1,751 | |
| MEALS | 1,052 | 526 | 526 | |
| SUPPLIES | 103 | 52 | 51 | |
| INVESTMENT EXPENSES | 197 | 99 | 98 | |
| MISCELLANEOUS | 333 | 167 | 166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 89 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 1,500 | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,871 | 5,435 | 5,436 | |
| FOREIGN TAXES | 24 | 12 | 12 |