| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,500 | 9,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HITE HEDGE, LTD. | 4,977,950 | 4,977,950 | |
| MEMBRES, LLC | 1,552,263 | 1,552,263 | |
| CANADIAN PESO 20 | 0 | 0 | |
| EASTBAY OFFSHORE | 9,185,025 | 9,185,025 | |
| REGAN OPP FUND | 6,537,145 | 6,537,145 | |
| COLONEL JOHN | 34,914 | 34,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,713 | 6,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | 4,300,270 | 18,524 | 18,524 |
| Description | Amount |
|---|---|
| UNREALIZED: NORTHERN TRUST | 927,469 |
| UNREALIZED: MEMBRES | -19,091 |
| UNREALIZED: HITE HEDGE | -240,094 |
| UNREALIZED: CANADIAN PESO 20 | -667,254 |
| UNREALIZED: EASTBAY OFFSHORE | 252,438 |
| UNREALIZED: REGAN OPP FUND | 57,101 |
| PY MEMBRES PFIC K-1 ADJUSTMENT | 941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,709 | 13,709 | ||
| PERFORMANCE FEES | 83,807 | 83,807 | ||
| CUSTODY FEES - NORTHERN TRUST | 11,344 | 11,344 | ||
| OTHER FEES | 4,191 | 4,191 | ||
| HITE HEDGE, LP-CHARITABLES | 50 | 50 | ||
| HITE HEDGE - OTHER DEDUCTIONS | 5,421 | 5,421 | ||
| HITE HEDGE, LP-N/D EXP | 146 | 0 | ||
| MEMBRES - OTHER DEDUCTIONS | 60,366 | 60,366 | ||
| CANADIAN PESO 20- OTHER DEDUCT | 60,681 | 60,681 | ||
| REGAN OPP FUND - OTHER DEDUCT | 16,373 | 16,373 | ||
| COLONEL JOHN- OTHER DEDUCTIONS | 352 | 352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBRES, LLC - OTHER INCOME(LOSS) | 138,864 | 138,864 | |
| HITE HEDGE, LP - ORDINARY INCOME(LOSS) | 51,782 | 51,782 | |
| HITE HEDGE, LP - RENTAL INCOME(LOSS) | -410 | -410 | |
| HITE HEDGE, LP - ROYALTY INCOME(LOSS) | 253 | 253 | |
| HITE HEDGE, LP - 1231 GAIN(LOSS) | -1,683 | -1,683 | |
| HITE HEDGE, LP - 1256 GAIN(LOSS) | -552,289 | -552,289 | |
| HITE HEDGE, LP - SEC TRADING INCOME(LOSS | -13,654 | -13,654 | |
| HITE HEDGE, LP - SWAP INCOME (LOSS) | -563,791 | -563,791 | |
| HITE HEDGE, LP - PORTFOLIO INCOME(LOSS) | 1,465 | 1,465 | |
| HITE HEDGE, LP - CANCELLATION OF DEBT | 548 | 548 | |
| CANADIAN PESO 20 - RENTAL INCOME(LOSS) | -69 | -69 | |
| EASTBAY OFFSHORE - ORDINARY INCOME(LOSS) | 425,518 | 425,518 | |
| REGAN OPP FUND - OTHER INCOME(LOSS) | -10,857 | -10,857 | |
| COLONEL JOHN - RENTAL INCOME(LOSS) | -25 | -25 | |
| NT- WCA 01 - REG FUTURES CONTRACT GAIN | 35,780 | 35,780 | |
| NT- WCA 01 - SEC 988 INCOME(LOSS) | -37,255 | -37,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 534 | 534 | ||
| U.S. EXCISE TAX | 70,000 | |||
| HITE HEDGE, LP FOREIGN TAX | 683 | 683 | ||
| CANADIAN PESO 20 FOREIGN TAX | 6 | 6 | ||
| COLONEL JOHN FOREIGN TAX | 2 | 2 |