| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 87,613 | ||
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 | |
| Patents | 47,418 | 47,418 | |
| Less: Amortization | -39,266 | -47,418 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 17,438 | 1,499 | 15,939 | |
| Materials | 7,785 | 669 | 7,116 | |
| Office Expense | 6,680 | 574 | 6,106 | |
| Patent Expense | 8,152 | 8,152 | ||
| Repairs and Maintenance | 447 | 38 | 409 | |
| Royalty Payments to Inventors | 92,574 | 92,574 | ||
| Services | 480 | 41 | 439 | |
| Supplies | 1,269 | 109 | 1,160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Patent Royalty Income | 210,984 | 210,984 | |
| Miscellaneous Income | 3,248 | 3,248 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Quaesta Instruments LLC | Unrelated | 165,683 | 41,669 | 2011-11 | 2017-10 | 72 Months | 6.000000 % | Unsecured | Consulting Services Rendered | Extended Credit to Customer | 41,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 7,310 | 629 | 6,681 | |
| Excise Tax |