| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL COSTS | 2015-09-16 | 4,561 | 1.384 | 824 | 824 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3G SPECIAL SITUATIONS | FMV | 3,742,891 | 5,572,713 |
| ABRAMS CAPITAL PARTNERS II, LP | FMV | 3,769,408 | 3,748,453 |
| ACON EQUITY PARTNERS III, LP | FMV | 1,171,499 | 1,618,287 |
| AEP III FIESTA | FMV | 257,631 | 439,015 |
| AEP III FUNKO | FMV | 234,057 | 228,196 |
| AEP III SEQUITUR AIV, LP | FMV | 207,387 | 149,820 |
| ARGENTIERE FUND, LTD | FMV | ||
| ARGENTIERE ENHANCED FUND, LTD | FMV | 14,401,164 | 14,351,347 |
| ASTENBECK | FMV | 7,616,979 | 5,313,470 |
| ATTESTOR | FMV | 590,000 | 590,000 |
| WELLINGTON BAY POND | FMV | 4,071,365 | 6,289,572 |
| BDT CAPITAL PARTNERS | FMV | 4,694,981 | 6,761,044 |
| BLACKROCK STRATEGIC INC OPP | FMV | ||
| CEPHEI QFII | FMV | ||
| CGSZ LENDER, LLC | FMV | 421,304 | 501,528 |
| CHINESE FX OVERLAY | FMV | ||
| CONTENT PARTNERS FUND 3, LP | FMV | 1,001,984 | 1,005,088 |
| CUMULUS FUND | FMV | 4,000,000 | 4,491,769 |
| DOUBLELINE TOTAL RETURN BOND F | FMV | ||
| DOUBLELINE OPPORTUNISTIC INCOM | FMV | 9,559 | 123,219 |
| EGERTON INVESTMENT PARTNERS | FMV | ||
| ENERGY CAPITAL PARTNERS III-A, | FMV | 474,369 | 520,763 |
| ENERGY CAPITAL PARTNERS MEZZAN | FMV | 1,997,189 | 922,073 |
| ENERGY CAPITAL PARTNERS MEZZ A | FMV | 863,712 | 869,296 |
| FALCON SOVEREIGN LTD. | FMV | 5,800,000 | 6,507,222 |
| FBU ARCHIVE, LLC | FMV | 6,031 | 7,179 |
| FIVE POINT CAPITAL MIDSTREAM F | FMV | 144,312 | 322,056 |
| FIVE POINT CAPITAL MIDSTREAM F | FMV | 112,076 | 184,479 |
| GAOLING FEEDER | FMV | 3,000,000 | 4,373,039 |
| GOTHAM BALANCED VALUE STRATEGI | FMV | ||
| GS MEZZANINE PARTNERS V OFFSHO | FMV | 208,129 | 226,768 |
| GS MEZZANINE PARTNERS 2006 OFF | FMV | 271,454 | |
| HILDENE OPPORTUNITES OFFSHORE | FMV | 1,520,021 | 4,131,663 |
| HILDENE CLO EQUITY & TARP | FMV | 1,653,733 | 1,911,154 |
| HILLHOUSE FUND II FEEDER, LP | FMV | 1,041,772 | 1,269,788 |
| HSBC GOLD | FMV | 110,696 | 106,209 |
| INDUS JAPAN LONG ONLY | FMV | 5,964,874 | 6,843,950 |
| LIME ROCK VI, LP | FMV | 346,622 | 734,921 |
| LIME ROCK VII, LP | FMV | 181,539 | 364,291 |
| LONE CASCADE | FMV | 12,059,062 | 12,961,676 |
| LONE STAR FUND IX | FMV | 723,844 | 728,234 |
| LONE STAR FUND VII | FMV | 517,256 | 362,616 |
| LONE STAR FUND VIII | FMV | 3,001,343 | 2,907,384 |
| LR-IMAGINEA COINVESTMENT, LP | FMV | 210,554 | 106,287 |
| M SQUARE BRAZIL LONG ONLY FUND | FMV | ||
| M SQUARE BRAZIL LONG ONLY FUND | FMV | 3,358,239 | 2,216,633 |
| MADISON IND HOLDINGS LLC | FMV | 398,451 | 400,000 |
| NAVIGATOR PARTNERS FUND, LP | FMV | ||
| NEVSKY FUND PLC | FMV | 3,494,251 | 3,992,859 |
| NEW VERNON | FMV | 78,358 | |
| NORTHWOOD REAL ESTATE | FMV | 792,967 | 986,945 |
| OAKTREE POWER OPPORTUNITIES FU | FMV | 148 | |
| ONE WILLIAM STREET | FMV | ||
| ONE WORLD INVESTORS LTD, | FMV | 3,224,412 | |
| OREGON INVESTORS, LLC | FMV | ||
| PATRON CAPITAL III SCOTLAND LP | FMV | 676,186 | 355,042 |
| PCP-BCC ACQUISITION, LLC | FMV | 999,888 | 1,190,284 |
| PERRY PARTNERS | FMV | 58,609 | 19,404 |
| PFF LLC | FMV | 13,999,689 | 17,646,634 |
| PINGORA MSR OPP FUND I-A, LP | FMV | 3,645,189 | 3,321,856 |
| PINGORA MSR OPP FUND I-B, LP | FMV | 1,235,491 | 1,432,456 |
| PRITZKER RESIDENTIAL EQUITIES, | FMV | 167,812 | 199,767 |
| ROUNDTABLE HEALTCARE PRTNRS II | FMV | 786,416 | 1,094,603 |
| ROUNDTABLE HEALTCARE PRTNRS IV | FMV | 205,518 | 203,203 |
| SANDSTONE CAPITAL INDIA OFFSHO | FMV | 40,237 | |
| SANKATY ENERGY PARTNERS (P), L | FMV | 3,554,368 | 2,704,811 |
| SBIA LLC | FMV | 127,539 | 151,825 |
| SPEGAR LLC | FMV | 38,625 | 45,980 |
| SPEIR LLC | FMV | 156,182 | 185,921 |
| SPEX LLC | FMV | 23,467 | 27,936 |
| STONEHILL INSTITUTIONAL PARTNE | FMV | 3,031,269 | 3,027,934 |
| SVOBODA CAPITAL FUND III, LP | FMV | 1,542,387 | 1,839,222 |
| THE ALPHAGEN VOLANTIS CATALYST | FMV | 2,000,000 | 2,515,045 |
| THE CHILDREN'S FUND | FMV | 9,283,231 | 10,110,470 |
| THE OVERLOOK PARTNERS FUND LP | FMV | 3,752,603 | 3,869,093 |
| TIGER GLOBAL LP | FMV | 2,074,232 | 4,946,868 |
| TIGER GLOBAL LONG OPP LTD. | FMV | 3,540,000 | 4,121,303 |
| TIGER GLOBAL LTD. | FMV | 536,245 | 573,285 |
| TIGER GLOBAL PIP IV | FMV | 165,569 | 419,940 |
| TIGER GLOBAL PIP V | FMV | 171,289 | 624,991 |
| TIGER GLOBAL PIP VIII PARTNERS | FMV | 49,548 | 81,360 |
| TIGER GLOBAL PIP IX | FMV | 2,338,280 | 2,373,882 |
| TIGER GLOBAL PIP VIII | FMV | 2,478,040 | 4,069,068 |
| TP NOTE HOLDER, LLC | FMV | ||
| TPO PARTICIPATION LLC | FMV | 425,736 | 506,804 |
| VENOR CAPITAL OFFSHORE LTD. | FMV | 1,960,924 | 2,520,434 |
| VIKING GLOBAL EQUITIES | FMV | 358,328 | 1,555,530 |
| VISTRIA FUND (FT), LP | FMV | 144,525 | 170,673 |
| VISTRIA FUND, LP | FMV | 327,045 | 386,215 |
| VOLANTIS FUND LIMITED | FMV | ||
| VOYAGER CAPITAL FUND III | FMV | 672,391 | 1,245,028 |
| VR GLOBAL OFFSHORE FUND LTD | FMV | 4,000,000 | 4,499,216 |
| WATER STREET INTERNATIONAL | FMV | 6,750,000 | 8,071,490 |
| WELLINGTON ENDURING ASSETS | FMV | ||
| YCP DB MTP, LP | FMV | 4,135,868 | 3,840,246 |
| ZP OFFSHORE | FMV | 2,750,000 | 2,750,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEGAL COSTS | 4,561 | 824 | 3,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DLA PIPER LLC | 32 | 32 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 697,567 | 3,821,535 | 3,821,535 |
| DUE FROM AFFILIATES | 0 | 2,325 | 2,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS - ABR | 5 | 5 | ||
| CHARITABLE CONTRIBUTIONS - AEP | 508 | 508 | ||
| CHARITABLE CONTRIBUTIONS - AEP | 145 | 145 | ||
| CHARITABLE CONTRIBUTIONS - AEP | 10 | 10 | ||
| CHARITABLE CONTRIBUTIONS - ENE | 16 | 16 | ||
| CHARITABLE CONTRIBUTIONS - ENE | 5 | 5 | ||
| CHARITABLE CONTRIBUTIONS - FIV | 77 | 77 | ||
| CHARITABLE CONTRIBUTIONS - FIV | 41 | 41 | ||
| CHARITABLE CONTRIBUTIONS - LIM | 33 | 33 | ||
| CHARITABLE CONTRIBUTIONS - SVO | 544 | 544 | ||
| CHARITABLE CONTRIBUTIONS - ORE | 233 | 233 | ||
| CHARITABLE CONTRIBUTIONS - PRI | 63 | 63 | ||
| CHARITABLE CONTRIBUTIONS - PRI | 28 | 28 | ||
| CHARITABLE CONTRIBUTIONS - PRI | 15 | 15 | ||
| PORTFOLIO DEDUCTIONS - 3G SPEC | 56,194 | 56,194 | ||
| PORTFOLIO DEDUCTIONS - ABRAMS | 34,072 | 34,072 | ||
| PORTFOLIO DEDUCTIONS - ACON EQ | 48,249 | 48,249 | ||
| PORTFOLIO DEDUCTIONS - AEP III | 21 | 21 | ||
| PORTFOLIO DEDUCTIONS - AEP III | 25 | 25 | ||
| PORTFOLIO DEDUCTIONS - AEP III | 91 | 91 | ||
| PORTFOLIO DEDUCTIONS - BDT CAP | 70,462 | 70,462 | ||
| PORTFOLIO DEDUCTIONS - BDT CAP | 1,357 | |||
| PORTFOLIO DEDUCTIONS - CGSZ LE | 1,680 | 1,680 | ||
| ROYALTY DEDUCTIONS - CONTENT P | 56,550 | 56,550 | ||
| PORTFOLIO DEDUCTIONS - CONTENT | 58,519 | 58,519 | ||
| ROYALTY DEDUCTIONS - PRITZKER | 26 | 26 | ||
| PORTFOLIO DEDUCTIONS - ENERGY | 30,153 | 30,153 | ||
| OTHER DEDUCTIONS - ENERGY CAPI | 5,073 | |||
| PORTFOLIO DEDUCTIONS - ENERGY | 38,941 | 38,941 | ||
| PORTFOLIO DEDUCTIONS - ENERGY | 1,355 | 1,355 | ||
| PORTFOLIO DEDUCTIONS - FBU ARC | 681 | 681 | ||
| PORTFOLIO DEDUCTIONS - FIVE PO | 1,847 | |||
| OTHER DEDUCTIONS - FIVE POINT | 396 | |||
| PORTFOLIO DEDUCTIONS - FIVE PO | 16,539 | |||
| OTHER DEDUCTIONS - FIVE POINT | 214 | |||
| PORTFOLIO DEDUCTIONS - GZ MEZZ | 3,504 | 3,504 | ||
| PORTFOLIO DEDUCTIONS - GZ MEZZ | 10,633 | 10,633 | ||
| PORTFOLIO DEDUCTIONS - INDUS J | 39 | 39 | ||
| PORTFOLIO DEDUCTIONS - LIME RO | 21,102 | 21,102 | ||
| PORTFOLIO DEDUCTIONS - LIME RO | 18,657 | 18,657 | ||
| PORTFOLIO DEDUCTIONS - LONE CA | 281,109 | 281,109 | ||
| PORTFOLIO DEDUCTIONS - LONE S | 47,108 | 47,108 | ||
| PORTFOLIO DEDUCTIONS - LONE ST | 840 | 840 | ||
| PORTFOLIO DEDUCTIONS - LONE ST | 26,466 | 26,466 | ||
| PORTFOLIO DEDUCTIONS - LR-IMAG | 520 | 520 | ||
| PORTFOLIO DEDUCTIONS - M SQUAR | 8,080 | 8,080 | ||
| PORTFOLIO DEDUCTIONS -MADISON | 1,642 | 1,642 | ||
| OTHER DEDUCTIONS -NAVIGATOR PA | 570 | 570 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 14 | 14 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 27 | 27 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 72 | 72 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 17 | 17 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 9 | 9 | ||
| PORTFOLIO DEDUCTIONS - NORTHWO | 10 | 10 | ||
| OTHER DEDUCTIONS - NORTHWOOD R | 20 | 20 | ||
| PORTFOLIO DEDUCTIONS - NORTHWO | 11 | 11 | ||
| OTHER DEDUCTIONS - NORTHWOOD R | 8 | 8 | ||
| PORTFOLIO DEDUCTIONS - NORTHWO | 13 | 13 | ||
| PORTFOLIO DEDUCTIONS - NORTHWO | 2 | 2 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 15 | 15 | ||
| OTHER DEDUCTIONS -NORTHWOOD RE | 576 | 576 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 10 | 10 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 21 | 21 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 2 | 2 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 1,291 | 1,291 | ||
| OTHER DEDUCTIONS -NORTHWOOD RE | 157 | 157 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 15,266 | 15,266 | ||
| OTHER DEDUCTIONS -NORTHWOOD RE | 826 | 826 | ||
| PORTFOLIO DEDUCTIONS -NORTHWOO | 8 | 8 | ||
| PORTFOLIO DEDUCTIONS -OAKTREE | 971 | 971 | ||
| PORTFOLIO DEDUCTIONS -PCP-BCC | 238 | 238 | ||
| PORTFOLIO DEDUCTIONS -PINGORA | 62,368 | |||
| PORTFOLIO DEDUCTIONS -PINGORA | 43,805 | |||
| PORTFOLIO DEDUCTIONS - PRITZKE | 230,271 | 230,271 | ||
| PORTFOLIO DEDUCTIONS - PRITZKE | 35,734 | |||
| OTHER DEDUCTIONS - PRITZKER FA | 3,850 | 3,850 | ||
| OTHER DEDUCTIONS - PRITZKER FA | 280 | |||
| PORTFOLIO DEDUCTIONS -ROUNDTAB | 18,297 | 18,297 | ||
| PORTFOLIO DEDUCTIONS -ROUNDTAB | 22,292 | 22,292 | ||
| PORTFOLIO DEDUCTIONS -SBIA, L. | 109 | 109 | ||
| PORTFOLIO DEDUCTIONS -SPEGAR, | 27 | 27 | ||
| OTHER DEDUCTIONS -SPEGAR, L.L. | 23 | 23 | ||
| PORTFOLIO DEDUCTIONS -SPEIR, L | 26 | 26 | ||
| OTHER DEDUCTIONS -SPEIR, L.L.C | 327 | 327 | ||
| PORTFOLIO DEDUCTIONS - SPEX, L | 28 | 28 | ||
| OTHER DEDUCTIONS - SPEX, L.L.C | 3 | 3 | ||
| PORTFOLIO DEDUCTIONS - STONEHI | 1,391 | 1,391 | ||
| PORTFOLIO DEDUCTIONS - SVOBODA | 3,466 | 3,466 | ||
| PORTFOLIO DEDUCTIONS - THE OVE | 34,380 | 34,380 | ||
| PORTFOLIO DEDUCTIONS - TIGER G | 358 | 358 | ||
| PORTFOLIO DEDUCTIONS - TIGER G | 18,353 | 18,353 | ||
| PORTFOLIO DEDUCTIONS - TIGER G | 86,095 | 86,095 | ||
| PORTFOLIO DEDUCTIONS - TIGER G | 119 | 119 | ||
| PORTFOLIO DEDUCTIONS - TIGER G | 1 | |||
| OTHER DEDUCTIONS - TIGER GLOBA | 46,315 | 46,315 | ||
| OTHER DEDUCTIONS - TIGER GLOBA | 282 | |||
| PORTFOLIO DEDUCTIONS- TP NOTE | 8 | 8 | ||
| PORTFOLIO DEDUCTIONS- TPO PART | 2,147 | 2,147 | ||
| PORTFOLIO DEDUCTIONS- VISTRIA | 377 | 377 | ||
| OTHER DEDUCTIONS- VISTRIA FUND | 340 | |||
| PORTFOLIO DEDUCTIONS- VISTRIA | 18,220 | 18,220 | ||
| PORTFOLIO DEDUCTIONS- VOYAGER | 20,184 | 20,184 | ||
| PORTFOLIO DEDUCTIONS- WTC-CTF | 1,069 | 1,069 | ||
| PORTFOLIO DEDUCTIONS- YCP DB M | 103,628 | 103,628 | ||
| NON-DEDUCTIBLE EXPENSES - ABRA | 291 | |||
| NON-DEDUCTIBLE EXPENSES - AEP | 1,027 | |||
| NON-DEDUCTIBLE EXPENSES - AEP | 7 | |||
| NON-DEDUCTIBLE EXPENSES - AEP | 25 | |||
| NON-DEDUCTIBLE EXPENSES - ENER | 83 | |||
| NON-DEDUCTIBLE EXPENSES - ENER | 457 | |||
| NON-DEDUCTIBLE EXPENSES - FIVE | 572 | |||
| NON-DEDUCTIBLE EXPENSES - FIVE | 310 | |||
| NON-DEDUCTIBLE EXPENSES - LIME | 88 | |||
| NON-DEDUCTIBLE EXPENSES - LIME | 6 | |||
| NON-DEDUCTIBLE EXPENSES - NORT | 8 | |||
| NON-DEDUCTIBLE EXPENSES - NORT | 3 | |||
| NON-DEDUCTIBLE EXPENSES - NORT | 1 | |||
| NON-DEDUCTIBLE EXPENSES - NORT | 1 | |||
| NON-DEDUCTIBLE EXPENSES - OAKT | 28 | |||
| NON-DEDUCTIBLE EXPENSES - OREG | 35 | |||
| NON-DEDUCTIBLE EXPENSES - PRIT | 4,420 | |||
| DEPLETION - PRITZKER FAMILY FO | 16,137 | |||
| NON-DEDUCTIBLE EXPENSES - SVOB | 2,914 | |||
| NON-DEDUCTIBLE EXPENSES - VIST | -42 | |||
| NON-DEDUCTIBLE - STATE PAYMENT | 175 | |||
| NON-DEDUCTIBLE - STATE PENALTY | 175 | |||
| SECTION 59E(2) EXPENDITURES - | 20,940 | |||
| SECTION 59E(2) EXPENDITURES - | 107,167 | |||
| SECTION 59E(2) EXPENDITURES - | 142,959 | |||
| SECTION 59E(2) EXPENDITURES - | 61,503 | |||
| SECTION 179 DEDUCTION - SVOBOD | 3,526 | 3,526 | ||
| SECTION 179 DEDUCTION - PRITZK | 2 | 2 | ||
| DEPLETION- AEP III SEQUITOR | 12,941 | |||
| DEPLETION - LIME ROCK PARTNERS | 5,216 | |||
| DEPLETION - LIME ROCK PARTNERS | 116 | |||
| CUSTODY FEES | 296 | 296 | ||
| MANAGEMENT FEES - WTC-CTF ENDU | 23,595 | 23,595 | ||
| INSURANCE EXPENSE | 527 | 527 | ||
| TELEPHONE & COMMUNICATION | 61 | 61 | ||
| DUES & SUBSCRIPTIONS | 850 | 850 | ||
| POSTAGE & DELIVERY | 94 | 94 | ||
| BANK FEES | 4,098 | 4,098 | ||
| CONFERENCE/SEMINARS | 1,023 | 1,023 | ||
| OTHER OFFICE/OPERATING EXPENSE | 3,507 | 3,507 | ||
| MEALS & ENTERTAINMENT | 524 | 262 | ||
| TRAVEL | 2,574 | 2,574 | ||
| MISC. EXPENSE | 1,850 | 1,850 | ||
| AMORTIZATION -OREGON INVESTORS | 706 | 706 | ||
| DEPRECIATION - OREGON INVESTOR | 13,567 | 13,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Diversified Financial Management Corp | 38 | 38 | |
| Abrams Capital Partners II, LP - COD Income | 269 | 269 | |
| Pritzker Family Foundations, L.L.C. - COD Income | 145 | 145 | |
| Abrams Capital Partners II, LP - Ordinary Income | -720 | -720 | |
| Abrams Capital Partners II, LP - Ordinary Income U | 655 | ||
| AEP III Fiesta AIV, L.P. - Ordinary Income | -9,933 | ||
| AEP III Funko AIV, L.P. - Ordinary Income | 6,000 | ||
| AEP III Sequitur AIV, LP - Ordinary Income | -11,020 | ||
| CGSZ Lender, LLC - Ordinary Income | -754 | ||
| Egerton Invesment Partners, LP - Ordinary Income | -49,276 | -49,276 | |
| Energy Capital Partners III-A, L.P. - Ordinary Inc | -28,691 | ||
| Energy Capital Partners Mezzanine Opportunities Fu | 53,972 | ||
| Five Point Capital Midstream Fund I L.P. - Ordinar | -50,365 | ||
| Five Point Capital Midstream Fund II L.P. - Ordina | -27,279 | ||
| Lime Rock Partners VI, L.P. - Ordinary Income | 12,552 | ||
| Lime Rock Partners VII, L.P. - Ordinary Income | -45,270 | ||
| Northwood RE Partners (AIV 5) Feeder L.P. - Ordina | 604 | ||
| Northwood RE Partners TE (Hotel AIV) Feeder L.P. - | -1,352 | ||
| Northwood RE Partners Co-Invest TE (Hotel AIV) Fee | -568 | ||
| Northwood RE Partners Co-Invest TE (NR AIV) Feeder | 566 | ||
| Northwood RE Partners (AIV 4) Feeder L.P. - Ordina | 549 | ||
| Northwood RE Partners TE (NR AIV) Feeder L.P. - Or | 962 | ||
| Oregon Investors, L.L.C. - Ordinary Income | 14,273 | 14,273 | |
| Oregon Investors, L.L.C. - Ordinary Income UBTI | -1,318 | ||
| PCP-BCC Acquisition, L.L.C. - Ordinary Income | -1,541 | ||
| Pingora MSR Opportunity Fund I-B, L.P. - Ordinary | 237,922 | ||
| Pritzker Family Foundations, L.L.C. - Ordinary Inc | -6,860 | -6,860 | |
| Pritzker Family Foundations, L.L.C. - Ordinary Inc | 92,535 | ||
| Sankaty Managed Account (E), L.P. - Ordinary Incom | -6,586 | -6,586 | |
| Stonehill Institutional Partners, L.P. - Ordinary | 14,778 | ||
| Tiger Global PIP VIII Partners, LP - Ordinary Inco | -1 | ||
| Svoboda Capital Fund III, L.P. - Ordinary Income | 39,181 | ||
| TPO Participation, L.L.C - Ordinary Income | -2 | ||
| Vistria Fund (FT), L.P. - Ordinary Income UBTI | -42,028 | ||
| YCP DB MTP, LP - Ordinary Income | -17,220 | ||
| Abrams Capital Partners II, LP - Other Portfolio I | 30,578 | 30,578 | |
| Content Partners Fund 3 LP - Other Portfolio Incom | 44,241 | 44,241 | |
| Energy Capital Partners Mezzanine Opportunities Fu | 65,689 | ||
| M Square Brazil Value Long Only Fund II LLC - Othe | 52 | 52 | |
| Northwood RE Partners Co-Invest TE (NR AIV) Feeder | 1 | 1 | |
| Northwood RE Partners TE (NR AIV) Feeder L.P. - Ot | 2 | 2 | |
| Pritzker Family Foundations, L.L.C. - Other Portfo | 33,077 | 33,077 | |
| Pritzker Family Foundations, L.L.C. - Other Portfo | 19,220 | ||
| Abrams Capital Partners II, LP - Other Income | 571 | 571 | |
| BDT Capital Partners Fund I-A, L.P. - Other Income | 322 | 322 | |
| Energy Capital Partners III-A, LP - Other Income - | 4,296 | ||
| GZ Mezzanine Partners 2006, LP - Other Income | 13,589 | 13,589 | |
| GZ Mezzanine Partners V Offshore, LP - Other Incom | 54,617 | 54,617 | |
| Energy Capital Partners Mezzanine Opportunities Fu | -88,435 | ||
| Indus Japan Long Only Fund, L.P. - Other Income | -30,321 | -30,321 | |
| Lone Cascade, L.P. - Other Income | 1,679 | 1,679 | |
| Pritzker Family Foundations, L.L.C. - Other Income | 87,645 | 87,645 | |
| Pritzker Family Foundations, L.L.C. - Other Income | 13,101 | ||
| Stonehill Institutional Partners, L.P. - Other Inc | -7,805 | -7,805 | |
| Abrams Capital Partners II, LP - Net R/E Income | -8,634 | -8,634 | |
| Abrams Capital Partners II, LP - Net R/E Income UB | -18,263 | ||
| AEP III Fiesta AIV, L.P. - Net R/E Income | 9,599 | ||
| Energy Capital Partners III-A, L.P. - Net R/E Inco | 116 | 116 | |
| Northwood RE Partners (AIV 5) Feeder L.P. -Net R/E | -22 | -22 | |
| Northwood RE Partners (AIV 5) Feeder L.P. -Net R/E | -37 | ||
| Northwood RE Partners (AIV 8) Feeder L.P. -Net R/E | 38 | 38 | |
| Northwood RE Partners (AIV 8) Feeder L.P. -Net R/E | 168 | ||
| Northwood RE Partners (AIV 9) Feeder L.P. -Net R/E | -531 | -531 | |
| Northwood RE Partners TE (FM AIV) Feeder L.P. - Ne | -385 | -385 | |
| Northwood RE Partners TE (FM AIV) Feeder L.P. - Ne | -96 | ||
| Northwood RE Partners Co-Invest TE (NR AIV) Feeder | 25 | 25 | |
| Northwood RE Partners Co-Invest TE (NR AIV) Feeder | 35 | ||
| Northwood RE Partners (AIV 3) Feeder L.P. - Net R/ | 112 | 112 | |
| Northwood RE Partners (AIV 3) Feeder L.P. - Net R/ | 711 | ||
| Northwood RE Partners TE (NR AIV) Feeder L.P. - Ne | 45 | 45 | |
| Northwood RE Partners TE (NR AIV) Feeder L.P. - Ne | 60 | ||
| Northwood Real Estate Partners TE L.P. - Net R/E I | 110 | 110 | |
| Northwood Real Estate Partners TE L.P. - Net R/E I | 50 | ||
| Northwood RE Co-Invest TE (FM AIV) Feeder, L.P. - | -282 | -282 | |
| Northwood RE Co-Invest TE (FM AIV) Feeder, L.P. - | -47 | ||
| Pritzker Family Foundations, L.L.C. - Net R/E Inco | -38,347 | -38,347 | |
| Pritzker Family Foundations, L.L.C. - Net R/E Inco | -3,512 | ||
| Pritzker Residential Equities, L.L.C. - Net R/E In | -307 | -307 | |
| YCP DB MTP, LP - Net R/E Income | -270,521 | -270,521 | |
| Abrams Capital Partners II, LP - Other Rental Inco | 15 | 15 | |
| Abrams Capital Partners II, LP - Other Rental Inco | -4,317 | ||
| Pritzker Family Foundations, L.L.C. - Other Rental | -38,434 | -38,434 | |
| Pritzker Family Foundations, L.L.C. - Other Rental | -5,225 | ||
| Abrams Capital Partners II, LP - Royalties | 6 | 6 | |
| AEP III Sequitur AIV, LP - Royalties | 96 | 96 | |
| Content Partners Fund 3 LP - Royalties | 42,025 | 42,025 | |
| Lime Rock Partners VI, L.P. - Royalties | 92 | 92 | |
| Lime Rock Partners VI, L.P. - Royalties - UBTI | 58 | ||
| Pritzker Family Foundations, L.L.C. - Royalties | 1,118 | 1,118 | |
| Pritzker Family Foundations, L.L.C. - Royalties UB | 30 | ||
| BDT Capital Partners Fund I-A, L.P. - 987 & 988 In | 73,788 | 73,788 | |
| Egerton Investment Partners, L.P. - Section 988 G/ | 43,364 | 43,364 | |
| Energy Capital Partners III-A, L.P. - Section 988 | -204 | ||
| Indus Japan Long Only Fund, L.P. - Section 988 G/L | -8,809 | -8,809 | |
| Lone Cascade, L.P. - Section 988 G/L | 88 | 88 | |
| Lone Star Fund IX (U.S.), L.P. - Section 988 G/L | 16,719 | 16,719 | |
| Lone Star Fund VII (U.S.), L.P. - Section 988 G/L | 4,531 | 4,531 | |
| Lone Star Fund VIII (U.S.), L.P. - Section 988 G/L | 10,174 | 10,174 | |
| Navigator Partners Fund, L.P. - Section 988 G/L | -323 | -323 | |
| M Square Brazil Value Long Only Fund II LLC - Sect | -3,029 | -3,029 | |
| Sankaty Managed Account (E), L.P. - Section 988 G/ | 8,059 | 8,059 | |
| Stonehill Institutional Partners LP - Section 988 | -599 | -599 | |
| Tiger Global Private Investment Partners IX, LP - | 39 | 39 | |
| Tiger Global, L.P. - Section 988 G/L | 37,024 | 37,024 | |
| Tiger Global, L.P. - Section 988 G/L UBTI | 225 | ||
| WTC-CTF Enduring Assets - Other Income | -4,487 | -4,487 | |
| Egerton Investment Partners, LP - Swap Income | 42,065 | 42,065 | |
| Tiger Global, L.P. - Swap Income | -57,751 | -57,751 | |
| Tiger Global, L.P. - Swap Income UBTI | -352 | ||
| Federal Tax Refund | 3,218 | ||
| Doubleline Opportunistic Income Fund, LT | 9,559 | 9,559 |
| Description | Amount |
|---|---|
| NON-TAXABLE BASIS ADJUSTMENT | 122,107 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 5,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVERSIFIED FINANCIAL MANAGEME | 392 | 392 | ||
| HILDENE CLO EQUITY & TARP | 86,637 | 86,637 | ||
| REED SMITH | 5,000 | 5,000 | ||
| ITTELSON CONSULTING LLC | 15,391 | 15,391 | ||
| INVESTMENT ADVISORY FEES- MONT | 100,000 | 100,000 | ||
| INVESTMENT ADVISORY FEES- COLS | 236,332 | 236,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - ABRAMS CA | 2,385 | 2,385 | ||
| FOREIGN TAXES PAID - BDT CAPIT | 2 | 2 | ||
| FOREIGN TAXES PAID - EGERTON I | 3,426 | 3,426 | ||
| FOREIGN TAXES PAID - ENERGY CA | 494 | |||
| FOREIGN TAXES PAID - FIVE POIN | 114 | |||
| FOREIGN TAXES PAID - FIVE POIN | 62 | |||
| FOREIGN TAXES PAID - INDUS JAP | 15,783 | 15,783 | ||
| FOREIGN TAXES PAID - LONE CASC | 11,979 | 11,979 | ||
| FOREIGN TAXES PAID - M SQUARE | 1,775 | 1,775 | ||
| FOREIGN TAXES PAID - PRITZKER | 2,884 | 2,884 | ||
| FOREIGN TAXES PAID - STONEHILL | 53 | 53 | ||
| FOREIGN TAXES PAID - THE OVERL | 5,992 | 5,992 | ||
| FOREIGN TAXES PAID- TIGER GLOB | 1,300 | 1,300 | ||
| FOREIGN TAXES PAID- TIGER GLOB | 8 | |||
| FOREIGN TAXES PAID - WTC-CTF E | 1,943 | 1,943 | ||
| FOREIGN TAXES PAID - YCP DB MT | 27,250 | 27,250 | ||
| STATE WITHHOLDING TAX | 59 | |||
| CA TAXES PAID | 1,652 | |||
| CT TAXES PAID | 200 | |||
| LA TAXES PAID | 1,301 | |||
| RI TAXES PAID | 458 | |||
| AL TAXES PAID | 89 | |||
| WI TAXES PAID | 156 | |||
| STATE PAYMENTS - Q4 | 85,000 | |||
| STATE PAYMENTS - PRIOR YEAR | 2,190 | |||
| FEDERAL PAYMENTS - Q2 | 25,000 | |||
| FEDERAL PAYMENTS - Q4 | 400,000 | |||
| FEDERAL PAYMENTS - 2014 | 100,000 | |||
| FEDERAL PAYMENTS - WITHHOLDING | 744 |