| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW OFFICE BUILDING | 2007-12-01 | 39,600 | 7,149 | S/L | 39.0000 | 1,015 | 1,015 | ||
| POOL IMPROVEMENTS | 2008-05-01 | 104,443 | 78,232 | 150DB | 15.0000 | 3,084 | 3,084 | ||
| FUNBRELLAS | 2008-05-01 | 10,058 | 10,058 | 200DB | 5.0000 | ||||
| FINISH OFFICE BUILDING | 2008-05-01 | 89,096 | 15,136 | S/L | 39.0000 | 2,284 | 2,284 | ||
| CHAIRS | 2008-06-01 | 5,395 | 5,395 | 200DB | 5.0000 | ||||
| CLIMB WALL | 2007-08-01 | 9,434 | 9,434 | 200DB | 7.0000 | ||||
| POOL IMPROVEMENTS | 2009-05-01 | 12,874 | 5,652 | 150DB | 15.0000 | 760 | 760 | ||
| LANE LINES | 2009-06-01 | 10,100 | 10,100 | 200DB | 5.0000 | ||||
| UMBRELLAS | 2012-04-10 | 15,570 | 11,086 | 200DB | 5.0000 | 1,794 | 1,794 | ||
| VACUUM | 2012-06-07 | 4,285 | 3,051 | 200DB | 5.0000 | 247 | 247 | ||
| COMPUTER | 2012-06-07 | 481 | 343 | 200DB | 5.0000 | 55 | 55 | ||
| POOL CHARIS | 2013-05-13 | 5,817 | 3,025 | 200DB | 5.0000 | 1,117 | 1,117 | ||
| HOT TUB | 2013-05-13 | 9,386 | 4,881 | 200DB | 5.0000 | 1,802 | 1,802 | ||
| POOL IMPROVEMENTS | 2007-05-01 | 561,480 | 312,819 | 150DB | 15.0000 | 33,155 | 33,155 | ||
| CONCRETE PANELS | 2014-06-06 | 8,475 | 283 | S/L | 15.0000 | 565 | 565 | ||
| POOL PUMP REPAIRS | 2014-05-27 | 11,738 | 391 | S/L | 15.0000 | 783 | 783 | ||
| POOL PUMP REPAIRS | 2014-07-07 | 3,554 | 118 | S/L | 15.0000 | 237 | 237 | ||
| BURTNER ELECTRIC REPAIRS | 2014-10-01 | 4,855 | 162 | S/L | 15.0000 | 323 | 323 | ||
| POOL PUMPS | 2015-10-09 | 9,080 | S/L | 15.0000 | 303 | 303 | |||
| VACUUM | 2015-10-09 | 11,250 | 200DB | 7.0000 | 402 | 402 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VACUUM | 2012-06 | PURCHASE | 2015-10 | 4,285 | -987 | 3,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS, FURNITURE & EQUIPMENT | 922,688 | 521,942 | 400,746 | 400,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSIONS/CONCESSIONS | ||||
| INSURANCE | 15,072 | 15,072 | ||
| CLINIC AND MEET FEES | ||||
| ADVERTISING | 1,687 | 1,687 | ||
| COST OF GOODS SOLD | 11,267 | 11,267 | ||
| BREWFEST | ||||
| ADVERTISING | 610 | 610 | ||
| COST OF GOODS SOLD | 7,825 | 7,825 | ||
| EXPENSES | ||||
| TELEPHONE | 3,127 | |||
| BANK CHARGES | 1,222 | |||
| OFFICE EXPENSE | 2,060 | |||
| POSTAGE & FREIGHT | 659 | |||
| ADVERTISING | 405 | |||
| SECURITY | 289 | |||
| DUES AND PUBLICATIONS | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREWFEST | 44,095 | 44,095 | |
| CLINIC AND MEET FEES | 40,786 | 40,786 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADMISSIONS/CONCESSIONS | 178,919 | 90,338 | 88,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREWFEST | 430 | 430 |