| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN FUNDS CORE BD FD I | ||
| PIMCO TOTAL RETURN FUND INST | 1,107,931 | 1,005,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP | 29,946 | 1,189,412 |
| NUVEEN MID CAP GRWTH OPP FD | ||
| RUSSELL EMERGING MKT FD | 500,000 | 325,193 |
| PRICE T ROWE GROWTH STK FD | 1,168,025 | 1,780,099 |
| AMERICAN EUROPACIFIC GRTH F2 | 2,141,350 | 2,278,063 |
| LAUDUS INTL MARKETMASTERS FD | 904,383 | 1,137,133 |
| VANGUARD EQUITY INCOME ADM | 1,603,631 | 1,818,111 |
| NUVEEN REAL ESTATE SECS I | 977,644 | 1,006,316 |
| T ROWE PRICE SC STOCK | 903,875 | 797,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 2,925,477 | 2,944,077 |
| ISHARES BARCLAYS INTERM GOVT E | AT COST | 1,994,188 | 2,010,148 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 797,117 | 795,620 |
| TCW EMERGING MARKETS INCOME FU | AT COST | 597,837 | 606,037 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 1,992,791 | 2,006,259 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,652 | 3,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,761 | 6,761 | 0 | |
| FEDERAL ESTIMATED TAXES PAID | 29,491 | 0 | 0 | |
| PY FEDERAL TAXES PAID | 21,359 | 0 | 0 |