| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENT DIVERSIFI BD FD | 68,361 | 68,461 |
| NUVEEEN HIGH INCOME BOND FD | 63,301 | 54,086 |
| NUVEEN INFLATION PRO SE FD | 26,552 | 25,873 |
| T ROWE PRICE INTL BOND FD | 30,686 | 29,057 |
| COLUMBIA INCOME FD | 70,829 | 69,084 |
| DRIEHAUS SELECT CREDIT FUND | 44,487 | 34,651 |
| TCW EMERGING MARKETS INCOE FUN | 31,226 | 28,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GRTH FD | 75,436 | 89,114 |
| NUVEEN REAL ESTATE SECURITY FD | 24,883 | 31,066 |
| SCOUT INTERNATIONAL FUND | 82,606 | 64,436 |
| ABERDEEN FDS EMRGN MKT | 62,050 | 54,861 |
| LAUDUS INTL MARKETMASTERS FUND | 78,830 | 85,057 |
| NUVEEN SANTA BARBARA DIV GRWTH | 70,714 | 91,485 |
| PIMCO TOTAL RETURN FUND | ||
| T ROWE PRICE GROWTH STK FD | 65,580 | 87,193 |
| T ROWE PRICE MID-CAP GROWTH FD | 53,979 | 67,333 |
| VANGUARD EQUITY INCOME FD | 69,269 | 92,177 |
| BLACKROCK EMERGING MKTS L S | 40,439 | 37,149 |
| CREDIT SUISSE COM RET ST CO | 40,439 | 26,275 |
| ROBECO BP LNG SHRT RES INS | 40,439 | 47,233 |
| PRINCIPAL GL R E SEC INS | 26,960 | 29,994 |
| T ROWE PRICE SC STOCK FD | 40,439 | 44,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD I | AT COST | 66,843 | 66,904 |
| ISHRS ED MSCI MIN VOL USA ETF | AT COST | 63,376 | 67,374 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 169 | 0 | 169 | |
| MISC EXPENSES | 54 | 0 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 745 | 745 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 517 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 925 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |