| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER CENT DIVERSIFIED BD INS | 31,851 | 31,771 |
| NUVEEN HIGH INCOME BOND FD | 29,289 | 24,664 |
| T ROWE PRICE INTL BOND FD | 21,363 | 21,401 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS | 11,779 | 14,785 |
| PIMCO TOTAL RETURN FUND | 20,088 | 19,001 |
| SCOUT INTERNATIONAL FUND | 43,212 | 30,987 |
| ABERDEEN FDS EMRGN MKT | 29,784 | 26,333 |
| AMERICAN EUROPACIFIC GRTH | 38,815 | 43,674 |
| LAUDUS INTL MARKETMASTERS FUND | 39,258 | 42,359 |
| NUVEEN SANTA BARBARA DIV GRWTH | 34,554 | 44,705 |
| T ROWE PRICE GROWTH STK FD | 31,049 | 41,281 |
| T ROWE PRICE MID-CAP GROWTH | 25,777 | 32,169 |
| T ROWE PRICE SC STOCK #65 | 18,855 | 21,430 |
| VANGUARD EQUITY INCOME | 33,849 | 45,043 |
| BLACKROCK EMERGING MKTS L S EQ | 19,633 | 17,950 |
| COLUMBIA INCOME FD | 33,413 | 32,433 |
| CREDIT SUISSE COMM RET ST CO | 19,633 | 12,456 |
| DRIEHAUS SELECT CREDIT FD | 28,302 | 22,991 |
| PRINCIPAL GL R E SEC INS | 13,088 | 14,544 |
| ROBECO BP LNG SHRT RES INS | 19,633 | 22,626 |
| TCW EMERGING MKTS INC FD | 15,098 | 13,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD I | AT COST | 18,632 | 18,752 |
| ISHRS ED MSCI MIN VOL USA ETF | AT COST | 30,949 | 32,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 86 | 0 | 86 | |
| OSAC ADMINISTRATIVE FEE | 3,780 | 0 | 3,780 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 363 | 363 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 282 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 494 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |