| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 53,728 | 53,728 |
| BLACKROCK INC | 25,539 | 25,539 |
| BRISTOL MYERS SQUIBB CO | 24,008 | 24,008 |
| CA INCORPORATED | 22,391 | 22,391 |
| CARNIVAL CP NEW PAIRED COM | 27,730 | 27,730 |
| CHEVRON CORP | 12,325 | 12,325 |
| CINCINNATI FINANCIAL OHIO | 22,485 | 22,485 |
| CISCO SYS INC | 19,497 | 19,497 |
| COCA COLA CO | 13,747 | 13,747 |
| COMMUNICATIONS SALES&LEAS INC | 7,756 | 7,756 |
| CONOCOPHILLIPS | 13,867 | 13,867 |
| CORRECTIONS CORP OF AMER NEW | 13,775 | 13,775 |
| DOMINION RES INC | 9,943 | 9,943 |
| DUKE ENERGY CORP | 12,993 | 12,993 |
| ELI LILLY & CO | 27,385 | 27,385 |
| GENERAL ELECTRIC CO | 36,134 | 36,134 |
| GENL DYNAMICS CORP | 32,417 | 32,417 |
| H & R BLOCK INC | 20,952 | 20,952 |
| HASBRO INC | 31,592 | 31,592 |
| INTEL CORP | 24,666 | 24,666 |
| KINDER MORGAN INCORP | 13,085 | 13,085 |
| LOWES COMPANIES INC | 29,960 | 29,960 |
| MICROSOFT CORP | 21,249 | 21,249 |
| NEWMARKET CORP | 17,133 | 17,133 |
| NORFOLK SOUTHERN CORP | 28,253 | 28,253 |
| PAYCHEX INC | 17,824 | 17,824 |
| PFIZER INC | 24,533 | 24,533 |
| REYNOLDS AMERICAN INC | 33,043 | 33,043 |
| THE MOSAIC CO | 13,657 | 13,657 |
| VERIZON COMMUNICATIONS | 12,941 | 12,941 |
| WELLS FARGO & CO NEW COM | 29,952 | 29,952 |
| WELLS FARGO & COMPANY 6% | 7,613 | 7,613 |
| PRINCIPAL INV PREFERRED SEC C | 223,433 | 223,433 |
| PRINCIPAL PREFERRED SEC A | 48,560 | 48,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 400 CAPITAL CREDIT LP | FMV | 605,921 | 605,921 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 56,206 |
| UNREALIZED LOSS ON 400 CAPITAL CREDIT OPPORTUNITIES FUND LP | 42,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 431 | 215 | 216 | |
| OTHER DEDUCTIONS FROM PASS THROUGH ENTITY | 11,624 | 11,624 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 1,734 | 0 | 1,734 |
| 400 CAPITAL CREDIT OPPORTUNITIES FUND LP | 18,919 | 9,115 | 18,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 400 CAPITAL CREDIT OPPORTUNITIES FUND LP | 29 | 29 | 0 | |
| INVSESTMENT MANAGEMENT FEES | 10,815 | 10,815 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,000 | 0 | 0 | |
| NEW YORK TAX | 500 | 0 | 0 | |
| FOREIGN TAXES | 5 | 5 | 0 |