| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,280 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLAREMONT EXTENDED HEALTHCARE | AT COST | 78,537 | 78,537 |
| MERRILL LYNCH | AT COST | 81,595 | 79,842 |
| CLAREMONT EXTENDED REALTY | AT COST | 298,593 | 298,593 |
| REN REALTY LLC | AT COST | 327,573 | 327,573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OTHERS | 25,000 | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCES | 83,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 519 | 519 | ||
| K-1 CHARITABLE CONTRIBUTIONS | 5,125 | 5,125 | ||
| K-1 OTHER DEDUCTIONS | 2,811 | 2,811 | ||
| LIFE INSURANCE PREMIUM | 118,979 | |||
| OFFICE EXPENSES | 813 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY INCOME (LOSS) | 319,927 | ||
| K-1 NET RENTAL INCOME (LOSS) | -86,928 | ||
| K-1 SECTION 1231 GAIN | 1,654,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | ||
| DUE TO M HARRIS | 30,000 | 30,000 |
| FOREST VILLA PROPERTY | 132,621 | 131,353 |
| CLAREMONT EXTENDED HEALTHCARE | 58,279 | |
| DUE TO ROBERT HARTMAN | 3,781 | 3,781 |
| RENAISSANCE AT HALSTED, LLC | 72,285 | 136,442 |
| DUE TO OTHERS | 44,988 | 44,988 |
| FOREST VILLA NURSING | 76,423 | 81,670 |
| REN REALTY, LLC | 50,112 | |
| SYMPHONY MONARCH HOLDINGS, LLC | 737,546 | 604,963 |
| DUE TO HARTMAN FAMILY TRUST ES | 280,498 | 280,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | ||||
| ILLINOIS ANNUAL REPORT FEE | 15 | |||
| FEDERAL TAXES PAID | 500 |