| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER CENT DIVERSIFD BND FD | 2,375 | 2,381 |
| NUVEEN HIGH INCOME BND FD | 2,242 | 1,898 |
| NUVEEN INFLATION PRO SEC FD | 489 | 476 |
| PIMCO TOAL RETURN FND #35 | 1,032 | 949 |
| T ROWE PRICE INTL BND FD #76 | 1,022 | 949 |
| COLUMBIA INCOME FUND | 2,443 | 2,375 |
| CREDIT SUISSE COMM RET | 1,292 | 802 |
| DRIEHAUS SELECT CREDIT FUND | 1,210 | 936 |
| TCW EMERGING MRKTS INCOME FND | 1,101 | 963 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS FD | 836 | 992 |
| ABERDEEN FDS EMRGN MRKT #5840 | 2,243 | 1,983 |
| AMER EUROPACIFIC GRWTH FD #616 | 2,755 | 3,101 |
| LAUDUS INTL MRKTMASTERS #1547 | 2,747 | 2,964 |
| NUVEEN SANTA BARBARA DIV GRWTH | 2,569 | 3,323 |
| PRICE T ROWE GRWTH STK FD #40 | 2,296 | 3,053 |
| ROWE T PRICE MID-CAP GRWTH FD | 1,898 | 2,370 |
| SCOUT INTERNATIONAL FUND | 3,342 | 2,458 |
| T TOWE PRICE SC STOCK FD #65 | 1,647 | 1,872 |
| VANGUARD EQUITY INCOME FD #565 | 2,522 | 3,349 |
| BLACKROCK EMERGING MRKTS L S | 1,565 | 1,431 |
| PRINCIPAL GL R E SEC FND #4905 | 870 | 972 |
| ROBECO BP LONG SHORT RES FND | 1,619 | 1,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD I | AT COST | 1,396 | 1,405 |
| ISHRS ED MSCI MIN VOL USA ETF | AT COST | 1,826 | 1,941 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATION FEE | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 53 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |