| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, TABLES | 2002-03-14 | 671 | 671 | 200DB | 7.0000 | ||||
| OFFICE TABLES | 2002-10-22 | 64 | 64 | 200DB | 7.0000 | ||||
| WATER WELL | 2002-04-25 | 1,880 | 1,602 | 150DB | 15.0000 | 111 | |||
| CANON COPIER | 2000-05-09 | 678 | 678 | 200DB | 5.0000 | ||||
| 23 FT CHEST FREEZER | 2000-07-10 | 526 | 526 | 200DB | 7.0000 | ||||
| PH INDICATOR | 2000-08-15 | 78 | 78 | 200DB | 5.0000 | ||||
| WATER WELL | 2001-02-09 | 5,903 | 5,265 | 150DB | 15.0000 | 425 | |||
| WATER HEATER | 2001-11-21 | 700 | 700 | 200DB | 7.0000 | ||||
| WATER WELL | 2001-07-06 | 9,612 | 8,761 | 150DB | 15.0000 | 567 | |||
| SCALE | 2003-06-10 | 913 | 913 | 200DB | 5.0000 | ||||
| OTTER | 2003-04-15 | 4,033 | 4,033 | 200DB | 7.0000 | ||||
| PENS FOR OTTERS | 2004-12-07 | 1,400 | 1,400 | 200DB | 7.0000 | ||||
| COOLER TANK | 2004-08-03 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| PENS FOR OTTERS | 2004-04-13 | 715 | 715 | 200DB | 7.0000 | ||||
| BABY OTTER | 2004-04-13 | 3,000 | 3,000 | 200DB | 7.0000 | ||||
| FRIGIDAIRE REFRIG.4963 | 2005-03-29 | 642 | 642 | 200DB | 7.0000 | ||||
| FRIG REFRIG 9387 | 2005-09-27 | 749 | 749 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2005-12-28 | 11,150 | 11,150 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2006-07-25 | 19,822 | 19,822 | 200DB | 7.0000 | ||||
| FRIG REFRIG-PLATINUM | 2006-08-29 | 694 | 694 | 200DB | 7.0000 | ||||
| TIME CLOCK - QUILL | 2006-08-10 | 268 | 268 | 200DB | 7.0000 | ||||
| COMPUTER EQUIP | 2007-04-10 | 1,876 | 1,876 | 200DB | 5.0000 | ||||
| FRIG AC/HEATING UNIT | 2007-08-14 | 788 | 788 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM | 2007-12-11 | 1,730 | 1,730 | 200DB | 7.0000 | ||||
| JD GATOR | 2007-12-22 | 6,955 | 6,955 | 200DB | 5.0000 | ||||
| 3 STEEL POLES | 2007-03-06 | 469 | 469 | 200DB | 7.0000 | ||||
| COMPUTER | 2008-01-18 | 320 | 320 | 200DB | 5.0000 | ||||
| FREEZER | 2008-07-01 | 525 | 488 | S/L | 7.0000 | 37 | |||
| 3 METAL TUBS | 2008-07-01 | 345 | 320 | S/L | 7.0000 | 25 | |||
| REFRIGERATOR | 2009-07-01 | 749 | 749 | 200DB | 5.0000 | ||||
| HAND GRIST MILL | 2010-02-15 | 367 | 311 | 150DB | 7.0000 | 22 | |||
| POOL | 2010-04-15 | 619 | 524 | 150DB | 7.0000 | 38 | |||
| FREEZER | 2013-08-01 | 691 | 479 | 200DB | 7.0000 | 61 | |||
| LANDSCAPING | 2014-07-01 | 9,000 | 4,725 | 150DB | 15.0000 | 428 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 90,432 | 85,679 | 4,753 | |
| MACHINERY & EQUIPMENT | ||||
| COMPUTER | ||||
| OTTERS | ||||
| WELLS | ||||
| OTTER PENS | ||||
| ACCUMULATED DEPRECIATION |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 9,502 | 9,502 | ||
| SERVICE CHARGE | 298 | 298 | ||
| FEED | 15,096 | 15,096 | ||
| INSURANCE | 1,273 | 1,273 | ||
| OFFICE SUPPLIES | 670 | 670 | ||
| REPAIRS & MAINTENANCE | 3,057 | 3,057 | ||
| SUPPLIES | 1,735 | 1,735 | ||
| TELEPHONE | 1,110 | 1,110 | ||
| UTILITIES | 2,336 | 2,336 | ||
| SOFTWARE | 200 | 200 | ||
| VETERINARY EXPENSE | 541 | 541 | ||
| PAYROLL TAXES | 6,464 | 6,464 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTIONS | 104,000 | 104,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 511 | 468 |
| FEDERAL WITHHELD | 745 | 1,255 |
| GA WITHHELD | 303 | 523 |
| SUTA | 640 | 278 |