| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RET | 490,019 | 482,678 |
| FEDERATED INST HI YLD | 460,500 | 418,469 |
| LOOMIS SAYLES GLBL | 381,000 | 351,786 |
| TCW EMERGING MKTS INCOME | 412,826 | 374,458 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECOLAB INC | 313,463 | 491,491 |
| NATIONAL OILWELL VARCO | ||
| OCCIDENTAL PETROLEUM CORP | ||
| SCHLUMBERGER LTD | ||
| ABBOTT LABORATORIES | 24,572 | 26,946 |
| AMERICAN EXPRESS CO | ||
| APPLE INC | 103,406 | 220,520 |
| GOOGLE INC | ||
| MICROSOFT CORP | 42,804 | 61,028 |
| NIKE INC | 37,585 | 106,250 |
| ACE LTD | 48,551 | 58,425 |
| NUVEEN REAL ESTATE SEC | 108,888 | 116,852 |
| OPPENHEIMER DEV MKTS CL Y | ||
| RS GLOBAL NATL RES | 225,000 | 92,657 |
| VANGUARD MIDCAP VALUE INX ADM | 621,000 | 731,146 |
| VANGUARD SM CAP INX SIGNAL | 440,000 | 482,438 |
| AQR MANAGED FUTURES | 358,500 | 359,297 |
| EATON CORP PLC | 9,687 | 9,676 |
| AMGEN | ||
| ANADARKO PETROLEUM | ||
| DEERE & CO | 36,176 | 30,508 |
| JOHNSON & JOHNSON | 43,566 | 51,360 |
| MCKESSON CORP | ||
| MONSANTO | 45,026 | 39,408 |
| T ROWE PRICE GROUP INC | ||
| 3M COMPANY | ||
| V F CORP | ||
| VISA INC | ||
| WELLS FARGO | ||
| BOEING CO | 42,253 | 43,377 |
| CABOT OIL GAS CORP CL A | 30,424 | 17,690 |
| CALIFORNIA RESOURCES CORP | ||
| COSTCO WHSL CORP | 39,723 | 48,450 |
| CVS HEALTH CORPORATION | 49,940 | 68,048 |
| DANAHER CORP | 24,887 | 76,719 |
| GRAINGER W W INC | ||
| HEWLETT PACKARD CO | ||
| HEXCEL CORP NEW | ||
| HORMEL FOODS CORP | 40,570 | 63,264 |
| J P MORGAN CHASE CO | 47,383 | 52,824 |
| DOVER CORP | ||
| LYONDELLBASELL INDUSTRIES CL A | 33,608 | 34,760 |
| MATTHEWS ASIA GROWTH FD | 875,000 | 842,329 |
| MICROCHIP TECHNOLOGY INC | ||
| MYLAN INC | ||
| P N C FINANCIAL SERVICES GROUP | 33,808 | 38,124 |
| PRICELINE COM INC | ||
| SALIENT MLP ENERGY INFRASTRUCT | 250,000 | 138,840 |
| SANDISK CORP | ||
| SEMPRA ENERGY | ||
| SPDR DOW JONES INTERNATIONAL R | 249,300 | 234,720 |
| SPLUNK INC | ||
| T ROWE PRICE EUROPEAN STOCK | 625,000 | 548,221 |
| TRINITY INDS INC | ||
| UNITED HEALTH GROUP INC | 41,590 | 132,345 |
| VERIZON COMMUNICATIONS INC | ||
| WYNDHAM WORLDWIDE CORP | 49,199 | 45,406 |
| GENERAL MILLS INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POMONA CAPITAL VIII LP | AT COST | 103,571 | 148,357 |
| MADISON INTL RE LIQUIDITY FD V | AT COST | 139,529 | 197,354 |
| ACON LATIN AMER OPP FD IV LP | AT COST | 114,989 | 105,757 |
| CORITHIAN EQUITY FUND II LP | AT COST | 236,775 | 250,195 |
| ENERGY CAPITAL PARTNERS III-B | AT COST | 74,284 | 64,350 |
| YUKON CAPITAL PARTNERS PAR II | AT COST | 112,694 | 113,479 |
| ACTAVIS FUNDING SCS 2.350% 3 | AT COST | 10,057 | 10,010 |
| AIRGAS INC 1.650% 2 | AT COST | 9,940 | 9,957 |
| ALPHABET INC CL A | AT COST | 78,700 | 182,832 |
| ALPHABET INC CL C | AT COST | 31,964 | 102,449 |
| ALTRIA GROUP INC | AT COST | 56,571 | 215,377 |
| AMAZON COM INC | AT COST | 43,252 | 67,589 |
| AMERICAN EXPRES MTN 2.250% 8 | AT COST | 9,997 | 10,002 |
| AMERICAN TOWER CORP | AT COST | 39,350 | 38,780 |
| AMERISOURCEBERGEN CORP | AT COST | 23,392 | 96,243 |
| APACHE CORP 3.625% 2 | AT COST | 5,152 | 4,934 |
| APPLE INC 2.850% 5 | AT COST | 10,132 | 10,241 |
| AT & T BROADBAND 9.455% 11 | AT COST | 6,879 | 6,903 |
| AT T INC 2.450% 6 | AT COST | 9,764 | 9,848 |
| BALTIMORE GAS 5.900% 10 | AT COST | 5,306 | 5,166 |
| BANK OF AMERICA CORP | AT COST | 52,110 | 50,490 |
| BIOGEN, INC | AT COST | 77,060 | 215,364 |
| BRISTOL MYERS SQUIBB CO | AT COST | 97,707 | 323,313 |
| BROADCOM CORP CL A | AT COST | 5,673 | 14,744 |
| CANADIAN PAC RR 7.250% 5 | AT COST | 5,906 | 5,699 |
| CAPITAL ONE 1.260% 1 | AT COST | 10,011 | 9,997 |
| CARDINAL HEALTH INC | AT COST | 49,923 | 53,562 |
| CARNIVAL CORP 3.950% 10 | AT COST | 10,478 | 10,445 |
| CATERPILLAR FINL MTN 2.050% 8 | AT COST | 5,070 | 5,031 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 515,000 | 508,629 |
| CBS CORP 2.300% 8 | AT COST | 9,890 | 9,889 |
| CELGENE CORP | AT COST | 97,147 | 244,310 |
| CERNER CORPORATION | AT COST | 42,491 | 52,468 |
| CHEVRON CORP 4.950% 3 | AT COST | 11,028 | 10,895 |
| CHUBB CORP 5.750% 5 | AT COST | 5,575 | 5,442 |
| CON EDISON NY 5.850% 4 | AT COST | 5,415 | 5,406 |
| CONOCOPHILLIPS CO 3.350% 11 | AT COST | 4,958 | 4,573 |
| CONSOLIDATED EDISON 3.300% 12 | AT COST | 5,020 | 4,993 |
| CR BARD INC 1.375% 1 | AT COST | 4,974 | 4,937 |
| CRG PARTNERS III CAYMAN HOLDIN | AT COST | 46,255 | 43,925 |
| DANAHER CORP 5.625% 1 | AT COST | 11,079 | 10,793 |
| DLJ REAL ESTATE CAPTL PARTNRS | AT COST | 228,873 | 262,040 |
| DOLLAR TREE INC | AT COST | 67,396 | 94,826 |
| DOW CHEMICAL CO THE 8.550% 5 | AT COST | 6,095 | 5,893 |
| E BAY INC | AT COST | 11,043 | 32,344 |
| EASTMAN CHEMICAL CO 2.700% 1 | AT COST | 9,973 | 9,901 |
| EDWARDS LIFESCIENCES CORP | AT COST | 7,713 | 23,694 |
| EMERSON ELECTRIC 4.875% 10 | AT COST | 5,525 | 5,488 |
| EXPRESS SCRIPTS HLDGS C | AT COST | 40,055 | 51,222 |
| F H L M C M T N 1.000% 6 | AT COST | 10,045 | 9,999 |
| F H L M C M T N 2.375% 1 | AT COST | 10,051 | 10,139 |
| F H L M C M T N 3.750% 3 | AT COST | 27,126 | 26,767 |
| F H L M C GD G18527 3.000% 10 | AT COST | 12,787 | 12,709 |
| F H L M C GD J20129 2.500% 8 | AT COST | 6,095 | 6,120 |
| F N M A M T N 5.250% 9 | AT COST | 15,855 | 15,471 |
| F N M A #AX8309 3.000% 11 | AT COST | 17,986 | 17,887 |
| F N M A DEB 0.875% 2 | AT COST | 9,961 | 9,934 |
| FACEBOOK INC A | AT COST | 48,080 | 52,330 |
| FACTSET RESEARCH SYSTEMS INC | AT COST | 18,459 | 60,476 |
| FEDEX CORP 3.200% 2 | AT COST | 9,773 | 9,726 |
| FLORIDA POWER LIGHT 5.550% 11 | AT COST | 5,472 | 5,343 |
| FORD MOTOR CO 6.500% 8 | AT COST | 5,645 | 5,535 |
| GARRISON REAL ESTATE FUND III, | AT COST | 134,625 | 174,229 |
| GENERAL DYNAMICS CORP | AT COST | 41,633 | 41,208 |
| GENERAL ELECTRIC CO 5.250% 12 | AT COST | 10,917 | 10,677 |
| GILEAD SCIENCES INC | AT COST | 40,594 | 184,672 |
| HARDING LOEVNER FRONTIER EMERG | AT COST | 500,000 | 408,879 |
| HONEYWELL INTERNATIONAL INC | AT COST | 17,365 | 46,607 |
| ILLINOIS TOOL WK 6.250% 4 | AT COST | 11,477 | 11,265 |
| INTUIT INC | AT COST | 41,060 | 38,600 |
| JOHNSON & JOHNSON 5.550% 8 | AT COST | 10,938 | 10,694 |
| KROGER CO THE 3.850% 8 | AT COST | 5,115 | 5,155 |
| LAS VEGAS SANDS CORP | AT COST | 2,805 | 8,242 |
| MARATHON PETROLEUM CORP | AT COST | 44,704 | 119,439 |
| MASTERCARD INC | AT COST | 73,041 | 178,169 |
| MCDONALDS CORP MTN 5.800% 10 | AT COST | 10,960 | 10,676 |
| MONDELEZ INTERNATIONAL W I | AT COST | 4,587 | 11,614 |
| NEWELL RUBBERMAID INC | AT COST | 9,658 | 42,317 |
| NISOURCE FIN CP 6.125% 3 | AT COST | 11,574 | 11,446 |
| NORFOLK SOUTHERN 7.700% 5 | AT COST | 5,549 | 5,404 |
| NORFOLK SOUTHERN CRP 3.250% 12 | AT COST | 5,116 | 4,987 |
| PACKAGING CORP AMERICA | AT COST | 47,259 | 185,998 |
| PAYPAL HOLDINGS INC | AT COST | 9,554 | 25,123 |
| PEPSICO INC 5.000% 6 | AT COST | 5,479 | 5,411 |
| PILGRIMS PRIDE CORP | AT COST | 47,257 | 39,762 |
| PORTLAND GEN ELE 6.100% 4 | AT COST | 5,706 | 5,578 |
| PRECISION CASTPARTS 1.250% 1 | AT COST | 9,952 | 9,923 |
| PROCTER GAMBLE CO 3.100% 8 | AT COST | 10,137 | 10,425 |
| PROG ENERGY CAROLINA 2.800% 5 | AT COST | 9,865 | 10,008 |
| REPUBLIC SERVICES 3.550% 6 | AT COST | 10,087 | 10,212 |
| ROPER INDS INC | AT COST | 51,594 | 56,937 |
| SALESFORCE COM INC | AT COST | 14,533 | 65,856 |
| SCHWAB CHARLES CORP | AT COST | 24,444 | 23,051 |
| SHELL INTL FIN 4.375% 3 | AT COST | 10,943 | 10,740 |
| STARBUCKS CORP | AT COST | 92,557 | 269,775 |
| STERICYCLE INC | AT COST | 37,134 | 36,180 |
| THE PRICELINE GROUP INC | AT COST | 53,133 | 81,597 |
| TIME WARNER CABLE INC | AT COST | 12,313 | 42,500 |
| TRANSCANADA CORP | AT COST | 47,276 | 45,626 |
| U S TREASURY NT 0.750% 6 | AT COST | 10,020 | 9,969 |
| U S TREASURY NT 0.750% 12 | AT COST | 9,979 | 9,932 |
| U S TREASURY NT 1.000% 6 | AT COST | 24,584 | 24,587 |
| U S TREASURY NT 1.750% 5 | AT COST | 14,633 | 14,754 |
| U S TREASURY NT 2.000% 2 | AT COST | 4,935 | 4,971 |
| U S TREASURY NT 2.000% 2 | AT COST | 19,312 | 19,551 |
| U S TREASURY NT 2.125% 8 | AT COST | 10,074 | 10,118 |
| U S TREASURY NT 2.750% 11 | AT COST | 15,435 | 15,654 |
| U S TREASURY NT 3.125% 5 | AT COST | 10,689 | 10,635 |
| U S TREASURY NT 3.500% 5 | AT COST | 27,097 | 26,877 |
| U S TREASURY NT 3.625% 2 | AT COST | 16,335 | 16,179 |
| U S TREASURY NT 4.000% 8 | AT COST | 10,886 | 10,728 |
| U S TREASURY NT 4.500% 5 | AT COST | 16,030 | 15,720 |
| UNION PACIFIC CORP | AT COST | 57,236 | 39,100 |
| UNITED PARCEL 1.125% 10 | AT COST | 10,044 | 9,993 |
| UNIVERSAL HEALTH SVCS INC CL B | AT COST | 8,098 | 23,659 |
| VICTORY TRIVALENT INTERNATIONA | AT COST | 250,000 | 250,898 |
| WAL MART STORES INC | AT COST | 32,278 | 24,520 |
| WALGREENS BOOTS ALLIANCE INC | AT COST | 14,177 | 44,536 |
| WALT DISNEY CO MTN 1.850% 5 | AT COST | 9,969 | 10,016 |
| WASTE MANAGEMENT INC 3.500% 5 | AT COST | 10,048 | 10,080 |
| WELLS FARGO CO | AT COST | 36,225 | 43,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS LAW FIRM | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 5,346 | 5,346 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER COST OF ASSETS CONT | 2,362,195 |
| PRIOR YEAR BOOK TO TAX ADJ | 189,321 |
| ADJUSTMENT FOR UBIT | 1,424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 0 | |
| INVESTMENT EXPENSES | 5,585 | 0 | 5,585 | |
| MANAGEMENT FEES | 699 | 0 | 699 | |
| MADISON INTERNATIONAL REAL EST | 1,313 | 0 | ||
| YUKON CAPITAL PARTNERS PARALLE | 5,511 | 0 | ||
| CORINTHIAN EQUITY FUND II, LP | 5,591 | 507 | 0 | |
| GARRISON REAL ESTATE FUND III | 7,338 | 4,308 | 0 | |
| ACON LATIN AMERICA OPPORTUNITI | 8,693 | 0 | ||
| DLJ REAL ESTATE CAPITAL PARTNE | 3,283 | 125 | 0 | |
| CRG III CAYMN - INTEREST PAYME | 202 | 0 | 0 | |
| NEVADA SECRETARY OF STATE | 50 | 0 | 50 | |
| ENERGY CAPITAL PARTNERS III-B, | 5,127 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORINTHIAN EQUITY FUND II, LP INCOME | 212 | ||
| GARRISON REAL ESTATE FUND III LP INCOME | 27,603 | ||
| YUKON CAPITAL PARTNERS PARALLEL II, LP I | 11,120 | ||
| ACON LATIN AMERICA OPPORTUNITIES FUND IV | 54 | 4,977 | |
| DLJ REAL ESTATE CAPITAL PARTNERS V (U.S. | 1,370 | 1,041 |
| Description | Amount |
|---|---|
| MISCELLANEOUS COST BASIS ADJUSTMENT | 272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CORINTHIAN EQUITY FUND II LP | 117,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 36,476 | 32,828 | 3,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,777 | 5,777 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37,194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33,178 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |