| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,180 | 0 | 8,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY 133932 | AT COST | 528,042 | 525,702 |
| DOE FAMILY LLC | AT COST | 34,849,044 | 37,953,762 |
| INTEREST RECEIVABLE | AT COST | 1 | 1 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 97,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 14 | 0 | 14 | |
| UTILITIES | 1,893 | 0 | 1,893 | |
| INSURANCE | 777 | 0 | 777 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOE FAMILY LLC OTHER PORTFOLIO INCOME | 307 | 307 | 307 |
| DOE FAMILY LLC CONTRACTS & STRADDLES | -13,412 | -13,412 | -13,412 |
| DOE FAMILY LLC ORDINARY INCOME | 398,745 | 398,745 | 398,745 |
| DOE FAMILY LLC CANCELLATION OF DEBT | -1,806 | -1,806 | -1,806 |
| DOE FAMILY LLC 1231 GAIN FROM PASSTHROUGHS | 3,585 | 3,585 | 3,585 |
| ORION FUTRES FUND LP CONTRACTS & STRADDLES | -18,364 | -18,364 | -18,364 |
| ORION FUTRES FUND LP OTHER INCOME | -760 | -760 | -760 |
| DOE FAMILY LLC | 7 | 7 | 7 |
| DOE FAMILY LLC OTHER INCOME | 30,838 | 30,838 | 30,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOE FAMILY OTHER PORTFOLIO DEDUCTIONS | 3,447 | 3,447 | 0 | |
| INVESTMENT EXPENSE FROM DOE FAMILY LLC | 40 | 40 | 0 | |
| ORION FUTURES FUND OTHER PORTFOLIO DEDUCTIONS 2% | 310 | 310 | 0 | |
| ORION FUTURES FUND OTHER PORTFOLIO DEDUCTIONS | 3,729 | 3,729 | 0 | |
| DOE FAMILY OTHER PORTFOLIO DEDUCTIONS 2% | 390,045 | 390,045 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 500 | 0 | 500 | |
| FOREIGN TAXES | 7,341 | 7,341 | 0 | |
| FEDERAL TAXES | 90,000 | 0 | 0 |