| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,020 | 11,020 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
UTE TRAIL RANCH FOUNDATION |
325 N ST PAUL STE 3500 DALLAS,TX75201 |
2015-01-27 | 1,222,957 | 1/27/15 $235,000 - CONSTRUCTION OF LODGE BUILDING AND MARRIED STAFF HOUSING2/27/15 $235,000 - CONSTRUCTION OF LODGE BUILDING AND MARRIED STAFF HOUSING4/16/15 $250,000 - CONSTRUCTION OF LODGE BUILDING AND MARRIED STAFF HOUSING5/1/15 $302,956.75 - CONSTRUCTION OF LODGE BUILDING AND MARRIED STAFF HOUSING6/26/15 $200,000 - CONSTRUCTION OF LODGE BUILDING AND MARRIED STAFF HOUSING | OCTOBER 11, 2016 | THE NEW COVENANT FOUNDATION SHARES BOARD MEMBERS WITH THE UTE TRAIL RANCH FOUNDATION AND ALL BOOKS AND RECORDS HAVE BEEN MADE AVAILABLE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN BONDS - CHARLES SCHWAB 3181 BROKERAGE ACCOUNT | 1,927,459 | 1,885,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN AMERICAN NATIONAL BANK STOCK | 770,400 | 770,400 |
| INVESTMENT IN STOCK - CHARLES SCHWAB 3181 BROKERAGE ACCOUNT | 2,214,264 | 2,129,706 |
| INVESTMENT IN STOCK - CHARLES SCHWAB 8252 BROKERAGE ACCOUNT | 210,578 | 228,021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ANNANDALE GLOBAL SELECT STRATEGIES FUND | AT COST | 2,712,852 | 2,582,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST - DENTON COUNTY | 514,286 | 514,286 | 514,286 |
| DUE FROM DENTON FARM | 0 | 458 | 458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,101 | 51,101 | 0 | |
| BANK FEES | 45 | 45 | 0 | |
| INVESTMENT INTEREST EXPENSE | 16,654 | 16,654 | 0 | |
| PASSTHROUGH PORTFOLIO DEDUCTIONS | 7,450 | 7,450 | 0 | |
| OTHER PASSTHROUGH DEDUCTIONS | 18,093 | 18,093 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,381 | 1,381 | 0 | |
| MISCELLANEOUS EXPENSE | 170 | 0 | 0 | |
| OTHER ROYALTY DEDUCTIONS | 1,111 | 1,111 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNANDALE GLOBAL SELECT STRATEGIES FUND - ORDINARY INCOME | 21,346 | 21,346 | 21,346 |
| ANNANDALE GLOBAL SELECT STRATEGIES FUND - ORDINARY INCOME | 15,315 | 15,315 | 15,315 |
| DEVON ENERGY PRODUCTION CO LP | 54,730 | 54,730 | 54,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,629 | 3,629 | 0 | |
| FEDERAL TAXES | 14,925 | 0 | 0 | |
| SEVERANCE TAXES | 17,836 | 17,836 | 0 | |
| FOREIGN TAXES | 4,435 | 4,435 | 0 |