| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,481 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1980-01-01 | 398,975 | L | 0 | 0 | 0 | |||
| Building | 1980-01-01 | 1,140,501 | 1,140,501 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1985-12-02 | 118,250 | 118,250 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1986-06-30 | 36,100 | 36,100 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Computer Equipment | 1988-10-03 | 1,965 | 1,965 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Snow Blower | 1988-12-31 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1989-06-30 | 16,800 | 13,593 | SL | 31.500000000000 | 533 | 0 | 533 | |
| Parking Lot | 1990-09-01 | 7,200 | 7,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Shelving | 1990-12-01 | 2,763 | 2,763 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Various | 1980-01-01 | 119,629 | 119,629 | SL | 0 % | 0 | 0 | 0 | |
| Various | 1980-01-01 | 75,111 | 75,111 | SL | 0 % | 0 | 0 | 0 | |
| Computer | 1991-04-01 | 4,521 | 4,521 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture | 1991-05-01 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Printer | 1993-02-28 | 450 | 450 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer | 1993-09-30 | 5,768 | 5,768 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1993-11-30 | 9,152 | 9,152 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Laptop Screen | 1994-02-28 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Printer | 1994-02-28 | 2,857 | 2,857 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CD Rom Drive | 1994-09-30 | 1,565 | 1,565 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computer Supplies and Modem | 1995-06-30 | 886 | 886 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephones | 1995-03-31 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 1995-03-31 | 5,822 | 5,822 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 2015-01-01 | 170,800 | SL | 15.000000000000 | 11,387 | 0 | 11,387 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Old assets abandoned/junked | Purchased | Old assets abandonedjunked | 0 | 24,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Star Fund - VGSTX | FMV | 5,511,633 | 5,511,633 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 398,975 | 0 | 398,975 | |
| Building | 1,140,501 | 1,140,501 | 0 | |
| Basement Improvements | 118,250 | 118,250 | 0 | |
| Basement Improvements | 36,100 | 36,100 | 0 | |
| Snow Blower | 700 | 700 | 0 | |
| Building Improvements | 16,800 | 14,126 | 2,674 | |
| Parking Lot | 7,200 | 7,200 | 0 | |
| Shelving | 2,763 | 2,763 | 0 | |
| Various | 119,629 | 119,629 | 0 | |
| Various | 75,111 | 75,111 | 0 | |
| Furniture | 575 | 575 | 0 | |
| Building Improvements | 9,152 | 9,152 | 0 | |
| Telephones | 1,300 | 1,300 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 170,800 | 11,387 | 159,413 |
| Description | Amount |
|---|---|
| Unrealized Loss on Securities | 386,304 |
| 2014 financial statement audit changes - book accounts payable | 6,470 |
| 2014 financial statement audit changes - accrue NY filing fee payable | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 19,186 | 0 | 0 | 19,186 |
| Telephone | 2,753 | 0 | 0 | 3,039 |
| Library Services | 48,552 | 0 | 0 | 49,052 |
| Bank and Payroll Fees | 5,913 | 0 | 0 | 5,913 |
| Board Management Expense | 396 | 0 | 0 | 396 |
| Annual Dinner Expenses (development) | 38,474 | 0 | 0 | 39,490 |
| Holiday Boutique Expense (development) | 19,283 | 0 | 0 | 19,324 |
| Cultivation expense (development) | 2,246 | 0 | 0 | 2,246 |
| General expense (development) | 2,918 | 0 | 0 | 2,918 |
| Friends Fundraising - Administrative Expenses | 167 | 0 | 0 | 167 |
| Friends Fundraising - Book Sale Expenses | 1,049 | 0 | 0 | 1,049 |
| Friends Fundraising - Hospitality Expenses | 401 | 0 | 0 | 401 |
| Friends Fundraising - Program Expenses | 818 | 0 | 0 | 818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 150,004 | 150,004 |
| Description | Amount |
|---|---|
| 2014 financial statement audit changes - capitalize occupancy expense | 62,050 |
| 2014 financial statement audit changes - book accounts receivable | 950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Excise Tax Payable | 4,275 | 0 |
| Prepaid income | 375 | 0 |
| New York State filing fee payable | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Service | 8,775 | 0 | 0 | 8,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 7,636 | 0 | 0 | 0 |
| FICA/Medicare Payroll Tax | 21,792 | 0 | 0 | 21,792 |
| NYS Unemployment Insurance | 2,326 | 0 | 0 | 2,326 |
| Workers Compensation/Disability | 2,632 | 0 | 0 | 2,632 |