| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 9,967 | 0 | 0 | 9,967 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOTOR VEHICLE | 2015-01-01 | 348,345 | 263,611 | SL | 4.000000000000 | 38,026 | 0 | 38,026 | |
| OFFICE FUNITURE | 2015-01-01 | 239,540 | 125,566 | SL | 5.000000000000 | 34,858 | 0 | 34,858 | |
| COMPUTER | 2015-01-01 | 155,655 | 138,930 | SL | 4.000000000000 | 8,829 | 0 | 8,829 | |
| OFFICE EQUIPMENT | 2015-01-01 | 169,432 | 163,929 | SL | 4.000000000000 | 3,919 | 0 | 3,919 | |
| MOTOR VEHICLE | 2015-01-01 | 35,094 | 31,047 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE FUNITURE | 2015-01-01 | 39,570 | 38,205 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-01-01 | 26,904 | 26,890 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2015-01-01 | 8,973 | 8,921 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 2015-05-10 | 29,537 | SL | 4.000000000000 | 615 | 0 | 615 | ||
| TOYOTA D/C 2.7 2.5 D | 2015-11-25 | 29,747 | SL | 4.000000000000 | 619 | 0 | 619 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PROFIT ON DISPOSAL OF PLANT AND EQUIPMENT | PURCHASED | 0 | 9,400 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| BEGINNING BALANCE VARIANCE | THE BEGINNING OF THE YEAR BALANCE SHEET AMOUNTS DID NOT RECONCILE WITH THE COMPANY'S RECORDS. THE COMPANY CANNOT PROVIDE US WITH THE RECONCILING ITEMS AND CAN NO LONGER CONTACT THE PREVIOUS TAX PREPARER. THUS,THE DIFFERENCE OF $ 77,215 BETWEEN THE TWO RECORDS WAS BOOKED AS A BEGINNING BALANCE VARIANCE IN PART III ANALYSIS OF CHANGES IN NET ASSETS OR FUND BALANCES.THE COMPANY BELIEVES THAT THE DIFFERENCES RELATED TO THE BEGINNING BALANCE SHEET AMOUNTS ARE DUE TO THE FOREIGN EXCHANGE RATE USED BY THE PREVIOUS TAX ACCOUNTANT. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOTOR VEHICLE | 348,345 | 301,637 | 46,708 | |
| OFFICE FUNITURE | 239,540 | 160,424 | 79,116 | |
| COMPUTER | 155,655 | 147,759 | 7,896 | |
| OFFICE EQUIPMENT | 169,432 | 167,848 | 1,584 | |
| TOYOTA D/C 2.7 RAIDER | 29,537 | 615 | 28,922 | |
| TOYOTA D/C 2.7 2.5 D | 29,747 | 619 | 29,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,582 | 0 | 0 | 1,582 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VAT RECEIVABLE | 26,424 | 51,444 | 51,444 |
| SUNDRY DEBTORS | -5,018 | ||
| OTHER RECEIVABLES | 84,014 | 84,014 | |
| SUNDRY RECEIVABLES & PREPAYMENTS | 11,963 | 11,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMME EXPENDITURE | 2,245,483 | 0 | 0 | 2,245,483 |
| MEETING COSTS | 60,157 | 0 | 0 | 60,157 |
| COMMUNICATION COSTS | 12,213 | 0 | 0 | 12,213 |
| INSURANCE | 19,963 | 0 | 0 | 19,963 |
| BANK CHARGE | 3,340 | 0 | 0 | 3,340 |
| PROVISION FOR DOUBTFUL ACCOUNTS | 2,534 | 0 | 0 | 2,534 |
| COURIER & POSTAGE | 6,071 | 0 | 0 | 6,071 |
| MOTOR VEHICLE EXPENSES | 8,401 | 0 | 0 | 8,401 |
| PRINTING & STATIONERY | 2,115 | 0 | 0 | 2,115 |
| MISCELLANEOUS | 15,477 | 0 | 0 | 15,477 |
| MEALS & ENTERTAINMENT | 190 | 0 | 0 | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN EXCHANGE GAINS | 206,549 | 206,549 | |
| SALE OF EMPTY CARTRIDGES | 129 | 129 | |
| RESTRICTED FUNDS | 968,952 | 968,952 |
| Description | Amount |
|---|---|
| BEGINNING BALANCE VARIANCE | 77,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AUDIT FEE PROVISION | 7,338 | 0 |
| GRATUITY PROVISION | 362,052 | 0 |
| PROVISION FOR STAFF BONUS | 521 | 0 |
| TAX | -9,002 | 0 |
| SUNDRY CREDITORS | 22,236 | 0 |
| PAYROLL BENEFITS | 0 | 323,607 |
| OTHER CREDITORS | 0 | 8,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANCY FEES | 27,670 | 0 | 0 | 27,670 |