| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 14,520 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE II, LLC | AT COST | 145,109 | 208,854 |
| SILVER CREEK EARLY ADVANTAGE FUND | AT COST | 0 | 0 |
| RESEVOIR CAPITAL OVERSEAS PARTNERS | AT COST | 506,349 | 694,541 |
| FINTAN INVESTMENTS | AT COST | 0 | 36,424 |
| LEGACY VENTURE III, LLC | AT COST | 168,855 | 180,106 |
| PRIME FINANCE PARTNERS II, L.P. | AT COST | 33,635 | 42,530 |
| MAKENA LIQUID ENDOWMENT SPLITTER X, L.P. | AT COST | 470,370 | 219,301 |
| MAKENA LIQUID ENDOWMENT BLOCKER Y (CAYMAN), L.P. | AT COST | 138,709 | 138,709 |
| MAKENA CAPITAL MANAGEMENT | AT COST | 5,000,000 | 5,000,000 |
| ALTERNATIVE INVESTMENTS | AT COST | 1,910,097 | 1,910,097 |
| MARITIME CAPITAL PARTNERS | AT COST | 2,064,864 | 2,064,864 |
| NIPUN ASIA TOTAL RETURN | AT COST | 2,000,000 | 1,860,351 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 8 |
| NON DEDUCTIBLE EXPENSES | 3,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FROM PASSTHROUGH | 172,038 | 172,038 | 0 | |
| CA REGISTRATION FEES | 160 | 0 | 0 | |
| MISCELLANEOUS EXPENSES | 20 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY VENTURE III-PASSTHROUGH | 33 | 33 | 33 |
| PRIME FINANCE PARTNERS I-PASSTHROUGH | -1,126 | -1,126 | -1,126 |
| FINTAN INVESTMENTS-PASSTHROUGH | 10,303 | 10,303 | 10,303 |
| RESERVOIR CAPITAL GROUP-PASSTHROUGH | -62,321 | -62,321 | -62,321 |
| MAKENA LIQUID ENDOWMENT SPLITTER X - PASSTHROUGH | 18 | 18 | 18 |
| MAKENA LIQUID ENDOWMENT SPLITTER X - PASSTHROUGH | 44,456 | 44,456 | 44,456 |
| MAKENA LIQUID ENDOWMENT BLOCKER Y - PASSTHROUGH | 25,901 | 25,901 | 25,901 |
| LEGACY VENTURE II-PASSTHROUGH | 88 | 88 | 88 |
| MAKENA LIQUID ENDOWMENT SPLITTER X - PASSTHROUGH | 1 | 1 | 1 |
| MARITIME CAPITAL PARTNERS | 64,864 | 64,864 | 64,864 |
| Name | Address |
|---|---|
| STEVEN L MERRILL |
1975 VISTA CIELO DRIVE NEWCASTLE,CA95658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,083 | 1,083 | 0 | |
| STATE INCOME TAX | 3,216 | 3,216 | 0 |