| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,470 | 10,470 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1976-01-01 | 5,000 | |||||||
| BUILDING | 1992-08-28 | 259,190 | 183,490 | S/L | 31.0000 | 8,361 | 8,361 | 8,361 | |
| REMODELING | 1993-08-03 | 40,348 | 22,411 | S/L | 39.0000 | 1,035 | 1,035 | 1,035 | |
| REMODELING | 1994-08-01 | 27,466 | 14,345 | S/L | 39.0000 | 704 | 704 | 704 | |
| ASPHALT | 1994-12-06 | 2,900 | 2,900 | S/L | 15.0000 | ||||
| AU UNITS | 1995-07-12 | 5,925 | 5,925 | S/L | 39.0000 | ||||
| WINDOWS | 2002-09-20 | 2,636 | 832 | S/L | 39.0000 | 67 | 67 | 67 | |
| CARPET | 2002-12-31 | 3,431 | 3,431 | S/L | 7.0000 | ||||
| FURNACE | 2002-10-12 | 4,875 | 4,875 | 200DB | 7.0000 | ||||
| RENOVATIONS | 2002-12-31 | 4,558 | 1,402 | S/L | 39.0000 | 117 | 117 | 117 | |
| NEW HEATING | 2005-08-02 | 1,250 | 1,250 | 200DB | 7.0000 | ||||
| NEW DOORS | 2006-09-09 | 676 | 152 | S/L | 39.0000 | 18 | 18 | 18 | |
| CARPET | 2006-03-09 | 677 | 448 | 150DB | 15.0000 | 37 | 37 | 37 | |
| HEAT PUMP | 2009-05-21 | 2,682 | 996 | S/L | 15.0000 | 179 | 179 | 179 | |
| ROOF | 2009-10-27 | 6,950 | 921 | S/L | 39.0000 | 179 | 179 | 179 | |
| BUILDING | 1976-10-01 | 220,419 | 220,419 | S/L | 31.0000 | ||||
| LAND | 1976-01-01 | 5,000 | |||||||
| ROOF | 1990-08-11 | 14,269 | 10,645 | S/L | 31.0000 | 460 | |||
| ROOF | 1995-08-29 | 16,956 | 8,010 | S/L | 39.0000 | 435 | |||
| GAS/CENTRAL AIR | 1998-03-30 | 13,714 | 5,569 | S/L | 39.0000 | 351 | |||
| CARPET | 2001-04-25 | 10,426 | 10,426 | 200DB | 7.0000 | ||||
| WINDOWS | 2002-03-29 | 9,214 | 2,794 | S/L | 39.0000 | 236 | |||
| BLDG. IMPROVEMENTS | 2003-06-30 | 3,250 | 877 | S/L | 39.0000 | 84 | |||
| LIGHTING | 2004-04-21 | 1,176 | 293 | S/L | 39.0000 | 30 | |||
| AC UNITS | 2007-07-17 | 2,531 | 2,531 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2009-12-07 | 3,639 | 3,275 | S/L | 5.0000 | 364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 312,791 | 312,791 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 368,564 | 254,076 | 114,488 | 450,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300,594 | 266,799 | 33,795 | 625,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERMANENT ART DISPLAY | 68,400 | 68,400 | 2,423,250 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 17,097 |
| PENALTIES | 3,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GALLERY & FINE ARTISIANS | ||||
| DISPLAY LABELS & SIGNAGE | 932 | 932 | ||
| INSURANCE | 605 | 605 | ||
| LIGHTING EXPENSES | 6,424 | 6,424 | ||
| HANGING & EXHIBITING EXPENSES | 225 | 225 | ||
| OFF-SITE FACILITIES EXP. | 15 | 15 | ||
| OTHER GALLERY EXPENSES | 114 | 114 | ||
| SHIPPING & DELIVERY | 988 | 988 | ||
| BAGS, BOXES, AND PAPER PRODUC | 271 | 271 | ||
| DISPLAY CASES & RACKS | 789 | 789 | ||
| OTHER ARTISANS SHOP EXPENSES | 243 | 243 | ||
| ANNUAL & SPECIAL EVENTS | ||||
| GENERAL EXPENSES | 808 | 808 | ||
| PRIZES & AWARDS | 2,870 | 2,870 | ||
| GRAPHIC DESIGN & PRINTING | 635 | 635 | ||
| MARKETING MAILING EXP. | 245 | 245 | ||
| OPENING RECEPTION | 1,300 | 1,300 | ||
| BREAKFAST WITH THE ARTISTS | 363 | 363 | ||
| SUPPLIES & EXPENSES | 64 | 64 | ||
| RECEPTIONS | 661 | 661 | ||
| COMMUNITY EVENTS | 411 | 411 | ||
| PERFORMANCES & CONCERTS | 429 | 429 | ||
| OTHER SPECIAL EVENTS | 88 | 88 | ||
| GUILD EVENT | ||||
| MARKETING MAILING EXP. | 462 | 462 | ||
| FOOD & BEVERAGE/CATERING | 2,294 | 2,294 | ||
| TABLES,TABLEWARE/GLASSWARE | 598 | 598 | ||
| ENTERTAINMENT | 500 | 500 | ||
| COLLABORATIVE PAINTING/AUCTIO | 479 | 479 | ||
| OTHER SUPPLIES & EXPENSES | 41 | 41 | ||
| OUTSIDE SERVICES | 329 | 329 | ||
| ADVERTISING | 47 | 47 | ||
| COMMERCIAL BUILDING | ||||
| INSURANCE | 2,821 | 2,821 | 2,821 | |
| MAINTENANCE & REPAIR | 802 | 802 | 802 | |
| UTILITIES | 9,601 | 9,601 | 9,601 | |
| EXPENSES | ||||
| CONSERVATION & PRESERVATION | 194 | 194 | ||
| ARCHIVAL SUPPLIES | 95 | 95 | ||
| FRAMING | 110 | 110 | ||
| PHOTOGRAPHY | 363 | 363 | ||
| SPRING MAILING | 1,582 | 1,582 | ||
| HOLIDAY MAILING | 741 | 741 | ||
| BANK FEES | 397 | 467 | ||
| MERCHANT FEES | 4,668 | 4,668 | ||
| OFFICE SUPPLIES | 3,380 | 3,380 | ||
| CLEANING SUPPLIES | 546 | 546 | ||
| POSTAGE & MAILING | 323 | 323 | ||
| REPAIRS & MAINTENANCE | 979 | 979 | ||
| DUES & SUBSCRIPTIONS | 626 | 626 | ||
| SOFTWARE | 669 | 669 | ||
| TELEPHONE | 1,874 | 1,874 | ||
| INTERNET | 1,282 | 1,282 | ||
| INSURANCE | 5,118 | 5,118 | ||
| BUSINESS LICENSE & PERMITS | 130 | 130 | ||
| BACKGROUND MUSIC | 195 | 195 | ||
| REFRESHMENTS & MEALS | 115 | 115 | ||
| STAFF DEVELOPMENT & TRAINING | 125 | 125 | ||
| TAXES-OTHER | 7,451 | 7,451 | ||
| INVESTMENT FEES | 2,375 | 2,375 | 2,375 | |
| POS INVENTORY ADJUSTMENTS | 4,626 | 4,626 | ||
| RETURNED ITEM FEE | 300 | 300 | ||
| MISCELLANEOUS EXPENSE | 16 | 16 | ||
| WEBSITE | 865 | 865 | ||
| WEB-BASED & EMAIL MARKETING | 356 | 356 | ||
| LOCAL ADVERTISING | 2,903 | 2,903 | ||
| REGIONAL/NATIONAL ADVERTISING | 2,095 | 2,095 | ||
| PROMOTIONS | 731 | 731 | ||
| GRAPHIC DESIGN & PRINTING | 1,434 | 1,434 | ||
| MARKETING MAILING EXP. | 175 | 175 | ||
| ART WORKSHOPS & CLASSES | 356 | 356 | ||
| FINE ART CAMP | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON MEMBERSHIP DUES | 7,015 | 7,015 | |
| ARTIST MEMBERSHIP DUES | 9,950 | 9,950 | |
| ANNUAL & SPECIAL EVENTS | 1,144 | 1,144 | |
| GUILD EVENT | 11,392 | 11,392 | |
| CUSTOMER DEPOSITS | 2,033 | 2,033 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 43,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,175 | 7,676 |
| RENT & SECURITY DEPOSITS | 715 | |
| SALES TAX | 3,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES & COSTS | 641 | 641 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GALLERY & FINE ARTISIANS | 144,549 | 89,347 | 55,202 |