| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 11,400 | 1,140 | 10,260 | |
| MARIE SWINFORD, CPA | 18,550 | 1,855 | 16,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| Windows XP Software | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 152 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 1,049 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 220 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 155 | 200DB | 7.000000000000 | 7 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 98 | 200DB | 7.000000000000 | 10 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 1,892 | 200DB | 7.000000000000 | 195 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 124 | 200DB | 5.000000000000 | 0 | 0 | ||
| I Phone | 2010-07-08 | 347 | 163 | 200DB | 5.000000000000 | 10 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 100 | 200DB | 7.000000000000 | 11 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 162 | 200DB | 5.000000000000 | 10 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 107 | 200DB | 5.000000000000 | 7 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 63 | 200DB | 5.000000000000 | 10 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 155 | 200DB | 5.000000000000 | 25 | 0 | ||
| AC unit for office | 2013-08-08 | 202 | 39 | 200DB | 7.000000000000 | 18 | 0 | ||
| APPLE COMPUTER | 2015-11-17 | 2,455 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LIMITED | 118,833 | 151,905 |
| AFLAC INC. | 159,820 | 203,660 |
| ALPHABET INC CL A | 108,883 | 155,602 |
| ANADARKO PETROLEUM | 73,917 | 43,722 |
| APACHE CORP | 76,193 | 53,364 |
| APPLE COMPUTER INC. | 56,654 | 105,260 |
| BAXALTA INC | 123,052 | 136,605 |
| BED BATH & BEYOND INC. | 148,425 | 120,625 |
| CATERPILLAR INC | 129,798 | 101,940 |
| CROWN HOLDINGS | 151,888 | 152,100 |
| CSX CORPORATION | 85,381 | 103,800 |
| DEVON ENERGY CORPORATION | 72,528 | 38,400 |
| DISCOVER FINANCIAL SVCS | 106,654 | 107,240 |
| DOW CHEMICAL | 55,180 | 77,220 |
| EOG RESOURCES | 73,583 | 56,632 |
| FORD MOTOR CO | 61,250 | 49,315 |
| GENERAL ELECTRIC | 135,100 | 155,750 |
| GLAXO SMITHKLINE SPD ADR | 151,670 | 121,050 |
| HEWLETT-PACKARD CO | 57,631 | 60,800 |
| HP INC | 51,725 | 47,360 |
| INTERNATIONAL BUSINESS MACHINES | 158,291 | 137,620 |
| INTERNATIONAL PAPER CO | 105,335 | 75,400 |
| ISHARES S&P INDEX | 211,314 | 204,870 |
| JACOBS ENGINEERING GRP | 142,560 | 125,850 |
| JOHNSON CONTROLS | 154,376 | 118,470 |
| MICROSOFT CORP | 42,285 | 83,220 |
| TOYOTA MOTOR CORP ADR | 125,600 | 123,040 |
| UNITED PARCEL SERVICE CL B | 96,923 | 96,230 |
| UNITED TECHNOLOGIES CORP | 114,675 | 96,070 |
| VIACOM | 129,212 | 123,480 |
| WALT DISNEY CO | 102,241 | 105,080 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| Windows XP Software | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 164 | 0 | |
| SHELVES | 261 | 261 | 0 | |
| SHREDDER | 152 | 152 | 0 | |
| SHREDDER | 164 | 164 | 0 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 441 | 0 | |
| TABLES | 326 | 325 | 1 | |
| CELL PHONE | 227 | 222 | 5 | |
| FURNITURE | 4,370 | 4,272 | 98 | |
| VIDEO CARD AND FAX | 248 | 248 | 0 | |
| I Phone | 347 | 347 | 0 | |
| AIR CONDITIONER | 257 | 240 | 17 | |
| CABLE MODEM-BASE STATION | 343 | 343 | 0 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 227 | 0 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 160 | 15 | |
| TELEPHONE | 435 | 397 | 38 | |
| AC unit for office | 202 | 158 | 44 | |
| APPLE COMPUTER | 2,455 | 0 | 2,455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AT COST | 850 | 850 | 850 |
| ACCRUED INCOME RECEIVABLE | 5,391 | 7,910 | 7,910 |
| DUE FROM HEALING STONES | 128 | 177 | 177 |
| Federal Tax Deposit | 8,000 | 8,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 2,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5,733 | 0 | 5,733 | |
| CONSULTING EXPENSE | 1,685 | 0 | 1,685 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 4,409 | 0 | 4,409 | |
| INSURANCE EXPENSE | 8,754 | 0 | 8,754 | |
| INTERNET SERVICE | 868 | 0 | 868 | |
| INVESTMENT FEES | 28,149 | 28,149 | 0 | |
| OFFICE SUPPLIES | 1,383 | 0 | 1,383 | |
| POSTAGE | 269 | 0 | 269 | |
| PUBLIC EVENTS CONCERTS AND PERFORMANCES | 24,786 | 0 | 24,786 | |
| TELEPHONE/COMMUNICATIONS | 4,846 | 0 | 4,846 |
| Description | Amount |
|---|---|
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,121 | 312 | 2,809 | |
| FOREIGN TAXES | 1,955 | 1,955 | 0 |