| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,958 | 1,042 | 7,000 | 1,916 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 258 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 1,550 | 1,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 2,197,985 | 2,197,985 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 98,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 649 | 649 | ||
| BANK CHARGES | 780 | 780 | ||
| BOARD EXPENSES | 8,584 | 8,584 | ||
| INSURANCE | 2,228 | 2,228 | ||
| OFFICE | 563 | 563 | ||
| POSTAGE | 2,407 | 1,203 | 1,204 | |
| SPECIAL EVENT EXPENSES | 180,013 | 180,013 | ||
| SUPPLIES | 1,067 | 1,067 | ||
| TELEPHONE | 1,681 | 840 | 841 | |
| WEBSITE | 6,558 | 3,279 | 3,279 | |
| CONTRACTOR EXPENSE | 53,395 | 53,395 | ||
| PUBLICITY AND COMMUNICATIONS | 22,312 | 22,312 | ||
| AUDIO VISUAL SERVICES | 20,593 | 10,297 | 10,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 35 | 8,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN & EVENTS PROFESSIONAL | 12,686 | 12,686 |
| Name | Address |
|---|---|
| VINCENT G CERF |
1435 WOODHURST BLVD MCLEAN,VA22102 |
|
CISCO SYSTEMS INC |
170 WEST TASMAN DRIVE SAN JOSE,CA951341706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,138 | 5,138 |