| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 6,595 | 3,298 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 12,095 | SL | 2.56 % | 1,759 | |||
| DESK | 2008-07-02 | 5,935 | 5,669 | 200DB | 4.46 % | 266 | |||
| 2 RCA 4-LINE PHONES | 2008-09-09 | 434 | 415 | 200DB | 4.46 % | 19 | |||
| RCA 4-LINE PH W/ANS MACH | 2008-09-09 | 342 | 329 | 200DB | 4.46 % | 13 | |||
| TELEPHONES | 2008-08-12 | 672 | 643 | 200DB | 4.46 % | 29 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 4,653 | 200DB | 8.73 % | 542 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 4,578 | 200DB | 8.73 % | 534 | |||
| SHELVING | 2010-08-06 | 702 | 554 | 200DB | 8.87 % | 62 | |||
| SAMIRA RUG | 2011-02-14 | 4,392 | 3,290 | 200DB | 8.73 % | 383 | |||
| 2 ALEXANDRA CHAIRS | 2014-11-12 | 2,336 | 334 | 200DB | 24.49 % | 572 | |||
| CHATHAM SOFA | 2014-11-12 | 1,839 | 263 | 200DB | 24.49 % | 450 | |||
| 4 KEELEY DINING CHAIRS | 2014-11-12 | 3,119 | 446 | 200DB | 24.49 % | 764 | |||
| BROTHER MFC-L8850 PRINTER | 2014-08-21 | 845 | 169 | 200DB | 32.00 % | 270 | |||
| 27" IMAC | 2016-03-22 | 2,983 | 200DB | 5.00 % | 149 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 33,488 | 26,201 | 7,287 | |
| Machinery and Equipment | 8,028 | 8,028 | ||
| Improvements | 68,598 | 13,854 | 54,744 | |
| Miscellaneous | 5,894 | 2,654 | 3,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 1,528 | |||
| DUES, FEES, & SUBSCRIPTIONS | 3,728 | |||
| INSURANCE | 500 | |||
| MEALS & ENTERTAINMENT | 15,736 | |||
| OFFICE EXPENSE | 422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -516 | -516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 92 | 4,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,591 | 24,591 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 19,500 | |||
| FOREIGN TAX | 202 | -202 | ||
| PAYROLL TAX | 6,903 | 3,451 | ||
| PROPERTY TAX | 740 |