| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,472 | 2,694 | 0 | 10,778 |
| Contractor | Explanation |
|---|---|
| Goldman Sachs & Co | Broker Fees |
| Merrill Lynch Wealth Management | Broker Fees |
| Your Philanthropy | Program, Grant and Secretarial Services |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHEDULE 14 | 2,228,019 | 2,228,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - SCHEDULE 4 | 1,861,231 | 1,861,231 |
| CORPORATE STOCK - SCHEDULE 5 | 1,791,512 | 1,791,512 |
| CORPORATE STOCK - SCHEDULE 6 | 2,167,178 | 2,167,178 |
| CORPORATE STOCK | ||
| CORPORATE STOCK - SCHEDULE 7 | 1,783,099 | 1,783,099 |
| CORPORATE STOCK - SCHEDULE 8 | 2,885,395 | 2,885,395 |
| CORPORATE STOCK | ||
| CORPORATE STOCK - SCHEDULE 17 | 6,589,347 | 6,589,347 |
| CORPORATE STOCK - SCHEDULE 18 | 782,459 | 782,459 |
| CORPORATE STOCK - SCHEDULE 19 | 2,850,547 | 2,850,547 |
| CORPORATE STOCK - SCHEDULE 15 | 1,892,645 | 1,892,645 |
| CORPORATE STOCK - SCHEDULE 16 | 6,883,574 | 6,883,574 |
| CORPORATE STOCK - SCHEDULE 9 | 2,150,964 | 2,150,964 |
| CORPORATE STOCK - SCHEDULE 21 | 1,714,767 | 1,714,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER EQUITY FUNDS - SCHEDULE 3 | FMV | 2,931,602 | 2,931,602 |
| OTHER INVESTMENTS - SCHEDULE 13 | FMV | 376,171 | 376,171 |
| FIXED INCOME MUTUAL FUNDS - SCHEDULE 2 | FMV | 2,158,847 | 2,158,847 |
| OTHER EQUITY FUNDS - SCHEDULE 15 | FMV | 317,390 | 317,390 |
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER INVESTMENTS - SCHEDULE 10 | FMV | 2,629,286 | 2,629,286 |
| FIXED INCOME MUTUAL FUNDS - SCHEDULE 12 | FMV | 6,719,357 | 6,719,357 |
| OTHER MUTUAL FUNDS - SCHEDULE 20 | FMV | 847,616 | 847,616 |
| OTHER INVESTMENTS - SCHEDULE 3 | FMV | 1,698,097 | 1,698,097 |
| OTHER MUTUAL FUNDS - SCHEDULE 14 | FMV | 580,091 | 580,091 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,099 | 2,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Purchased Interest | 2,864 | 979 | 979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERTIFICATE FEES | 13,684 | 13,684 | ||
| CONTRIBUTIONS FROM K-1 | 48 | 48 | ||
| DUES/MEMBERSHIPS | 2,750 | 550 | 2,200 | |
| FOREIGN DIVIDEND TAX | 16,776 | 16,776 | ||
| FOREIGN TAX PAID ON K-1'S | 6,511 | 6,511 | ||
| INSURANCE | 750 | 375 | 375 | |
| LOSS FROM PRTSHP-ACCESS MIDSTRM PTRS LP | 777 | 777 | ||
| LOSS FROM PRTSHP-ANTERO MIDSTREAM PTRS L | 244 | 244 | ||
| LOSS FROM PRTSHP-COAST ACCESS | 1,435 | 1,435 | ||
| LOSS FROM PRTSHP-EQT GP HOLDINGS | 1,158 | 1,158 | ||
| LOSS FROM PRTSHP-MARKWEST ENERGY PTRS LP | 4,173 | 4,173 | ||
| LOSS FROM PRTSHP-PLAINS ALL AMER PIPELIN | 8,103 | 8,103 | ||
| LOSS FROM PRTSHP-RICE MIDSTREAM PTRS | 5,313 | 5,313 | ||
| LOSS FROM PRTSHP-SUNOCO LOGISTICS | 32,992 | 32,992 | ||
| LOSS FROM PRTSHP-VALERO ENERGY PTRS | 438 | 438 | ||
| LOSS FROM PRTSHP-WILLIAMS PTRS LP | 23,489 | 23,489 | ||
| LOSS FROM PTRSHP OTHER RENT-COAST ACCESS | 11 | 11 | ||
| LoSS FROM PTRSHP RENTAL RE - COAST ACCES | 112 | 112 | ||
| LOSS FROM PTRSHP RENTAL RE - WILLIAMS PT | 129 | 129 | ||
| MANAGEMENT SERVICES | 87,000 | 4,350 | 82,650 | |
| MISCELLANEOUS | 7,805 | 7,805 | ||
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 3,314 | |||
| OTHER ORD LOSS FROM PRTSHP-COAST ACCESS | 121 | 121 | ||
| OTHER ORD LOSS FROM PRTSHP-DONALD SMITH: | 192 | 192 | ||
| OTHER PORTFOLIO LOSSES FROM COAST ACCESS | 58 | 58 | ||
| PORTFOLIO DEDUCTIONS FROM K-1'S | 62,349 | 62,349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 35,070 | 35,070 |
| Description | Amount |
|---|---|
| TAX ADJUSTMENT | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 359,821 | 359,821 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 95,200 |