| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,795 | 3,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HANGER | 2012-11-22 | 331,954 | 17,733 | S/L | 39.0000 | 7,802 | 7,802 | 7,802 | |
| RECEIVED IN TRADE FOR ASSET 1 - LEAR | 2012-08-20 | 131,190 | 79,747 | 200DB | 7.0000 | 11,684 | 11,684 | 11,684 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HANGER | 2012-11 | PURCHASE | 2015-11 | 325,000 | 331,954 | 22,668 | -4,087 | 25,535 | ||
| RECEIVED IN TRADE FOR ASSET 1 - LEAR | 2012-08 | PURCHASE | 2015-04 | 60,000 | 131,190 | 20,241 | 91,431 | |||
| SEE ATTACHED DETAIL | 2015-01 | PURCHASE | 2015-12 | 464,961 | 476,402 | -11,441 | ||||
| SEE ATTACHED DETAIL | 2014-01 | PURCHASE | 2015-12 | 209,203 | 191,262 | 17,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS, ETFS AND MUTUAL FUNDS | 683,861 | 648,216 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RYAN OAKS | 310,000 | 310,000 | 310,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,404 | 5,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIRPLANE | ||||
| RENTAL & MAINTENANCE | 2,084 | 2,084 | 2,084 | |
| HOA | 2,291 | 2,291 | 2,291 | |
| REFUND OF INSURANCE | -2,042 | -2,042 | -2,042 | |
| EXPENSES | ||||
| BANK FEES | 20 | 20 | ||
| INVESTMENT FEES | 8,707 | 8,707 | ||
| REGISTRATION FEES | 429 | 429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM UBS | 282,886 | 283,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 9,025 | 9,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX - RYAN OAKS | 6,140 | 6,140 |