| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,285 | 9,553 | 9,553 | 5,732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY STOCKS | 7,147,216 | 9,997,336 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET AND CASH | AT COST | 385,839 | 385,839 |
| MUTUAL FUNDS | AT COST | 1,004,802 | 982,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,930,605 | 881,287 | 1,049,318 | |
| Miscellaneous | 1,930,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 9,088 | 5,680 | 5,680 | 3,408 |
| ADVERTISING | 3,063 | 3,063 | 3,063 | |
| BUILDING MAINTENANCE | 48,674 | 30,421 | 30,421 | 18,253 |
| ELECTRICITY EXPENSE | 7,998 | 4,999 | 4,999 | 2,999 |
| EMPLOYEE BENEFITS | 9,428 | 5,893 | 5,893 | 3,535 |
| EQUIPMENT AND AUTO EXPENSE | 14,006 | 8,754 | 8,754 | 5,252 |
| FUEL OIL | 18,745 | 11,716 | 11,716 | 7,029 |
| GAS AND MOTOR OIL | 5,675 | 3,547 | 3,547 | 2,128 |
| INSURANCE | 25,207 | 15,628 | 15,628 | 9,579 |
| MEMBERSHIP EXPENSE | 1,960 | 1,225 | 1,225 | 735 |
| MISCELLANEOUS SERVICES AND SUPPLIES | 14,103 | 8,814 | 8,814 | 5,289 |
| POSTAGE | 623 | 389 | 389 | 234 |
| REPAIRS AND MAINTENANCE | 11,721 | 7,326 | 7,326 | 4,395 |
| ROADS AND GROUNDS EXPENSE | 15,016 | 9,385 | 9,385 | 5,631 |
| SPECIAL MOUNTAIN CONSERVATION PROGRAM | 1,251 | 1,251 | ||
| TELEPHONE | 6,276 | 3,923 | 3,923 | 2,353 |
| TIMBER | 27,348 | 27,348 | 27,348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 23,716 | 11,858 | |
| OTHER | 30,062 | 15,031 | |
| Other Investment Income | 3,148 |
| Description | Amount |
|---|---|
| OTHER CHANGES | 49,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EVENT DEPOSITS | 26,400 | 27,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 842 | 842 | 842 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 4,150 | 2,594 | 2,594 | 1,556 |
| PAYROLL TAXES | 30,363 | 18,979 | 18,979 | 11,384 |