| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BAY CITY #17 - SHOPPING CENTER LAND | 2001-01-01 | 54,000 | L | 0 | 0 | ||||
| BAY CITY #17 - SHOPPING CENTER BUILDING | 2001-01-01 | 486,000 | 173,949 | SL | 39.000000000000 | 12,462 | 12,462 | ||
| BAY CITY #45 - LAND @ 2610 CENTER AVE | 2001-12-31 | 48,500 | L | 0 | 0 | ||||
| BAY CITY #45 - BUILDING @ 2610 CENTER AVE | 2001-12-31 | 436,500 | 145,496 | SL | 39.000000000000 | 11,192 | 11,192 | ||
| MONMOUTH BUILDING #36 | 2002-12-31 | 491,400 | 151,200 | SL | 39.000000000000 | 12,600 | 12,600 | ||
| MONMOUTH LAND #36 | 2002-12-31 | 54,600 | L | 0 | 0 | ||||
| STERLING HEIGHTS #38 | 1995-03-01 | 400,000 | 202,986 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| STERLING HEIGHTS LAND # 38 | 1995-03-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| COLUMBIA BUILDING #113 AFTER MARCOS CARVEOUT | 2005-01-01 | 193,553 | 78,133 | SL | 39.000000000000 | 4,963 | 4,963 | ||
| COLUMBIA LEASEHOLD IMPROVEMENTS #113 | 2005-01-01 | 49,500 | 33,424 | 150DB | 15.000000000000 | 2,923 | 3,300 | ||
| COLUMBIA LAND #113 | 2005-01-01 | 94,500 | L | 0 | 0 | ||||
| NORTH MUSKEGAN #33 | 2005-12-31 | 378,628 | 87,777 | SL | 39.000000000000 | 9,708 | 9,708 | ||
| NORTH MUSKEGAN #33 | 2005-12-31 | 66,817 | L | 0 | 0 | ||||
| GRAND RAPIDS BUILDING # 9 | 2006-12-31 | 400,000 | 260,782 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| GRAND RAPIDS BUILDING # 9 | 2006-12-31 | 113,400 | L | 0 | 0 | ||||
| #136 LAND | 1998-11-27 | 441,300 | L | 0 | 0 | ||||
| #136 BUILDING AFTER MARCOS CARVEOUT | 1998-11-27 | 502,432 | 290,289 | SL | 39.000000000000 | 12,883 | 12,883 | ||
| # 55 IONA BUILDING | 2007-01-01 | 600,000 | 122,439 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| #55 IONA LAND | 2007-01-01 | 170,000 | L | 0 | 0 | ||||
| #444 BUILDING(FORMERLY 436) | 2007-01-01 | 500,652 | 102,161 | SL | 39.000000000000 | 12,837 | 12,837 | ||
| #444 LAND(FORMERLY 436) | 2007-01-01 | 160,000 | L | 0 | 0 | ||||
| #235 IMPROVEMENTS( FORMERLY 276) | 2003-01-16 | 119,277 | 103,739 | 150DB | 15.000000000000 | 4,439 | 7,952 | ||
| #235 BUILDING(FORMERLY 276) | 2003-01-16 | 350,116 | 116,328 | SL | 39.000000000000 | 8,977 | 8,977 | ||
| #235 LAND (FORMERLY 276) | 2003-01-16 | 366,836 | L | 0 | 0 | ||||
| #279 LAND | 2002-12-12 | 347,893 | L | 0 | 0 | ||||
| #279 LANDSCAPING | 2002-12-12 | 94,331 | 85,070 | 150DB | 15.000000000000 | 3,704 | 6,289 | ||
| #279 BUILDING | 2002-12-12 | 293,825 | 103,896 | SL | 39.000000000000 | 7,534 | 7,534 | ||
| MARION IN #211 LAND | 2009-01-01 | 147,269 | L | 0 | 0 | ||||
| MARION IN #211 SITE WORK | 2009-01-01 | 90,183 | 22,264 | 150DB | 15.000000000000 | 2,502 | 6,012 | ||
| MARION IN #211 BUILDING | 2009-01-01 | 341,765 | 119,042 | SL | 39.000000000000 | 8,763 | 8,763 | ||
| DANVILLE IL 705 GILBERT LAND | 2009-01-01 | 20,000 | L | 0 | 0 | ||||
| DANVILLE IL 705 GILBERT BUILDING | 2009-01-01 | 400,000 | 183,759 | SL | 39.000000000000 | 10,256 | 10,256 | ||
| TULSA #562 LAND | 2008-04-05 | 476,673 | L | 0 | 0 | ||||
| TULSA #562 LAND IMPROVEMENTS | 2008-04-05 | 154,045 | 38,363 | 150DB | 15.000000000000 | 4,548 | 10,270 | ||
| TULSA #562 BUILDING | 2008-04-05 | 753,510 | 129,612 | SL | 39.000000000000 | 19,321 | 19,321 | ||
| HILLSDALE | 2009-12-31 | 395,322 | 135,995 | SL | 39.000000000000 | 10,136 | 10,136 | ||
| LAND IMPROVEMENTS | 2009-12-31 | 89,799 | 24,879 | 150DB | 15.000000000000 | 2,027 | 5,987 | ||
| FLINT - LAND | 2010-12-31 | 127,540 | L | 0 | 0 | ||||
| FLINT - BUILDING | 2010-12-31 | 876,916 | 271,694 | SL | 39.000000000000 | 22,485 | 22,485 | ||
| FLINT - LAND IMPROVEMENTS | 2010-12-31 | 85,027 | 70,736 | 150DB | 15.000000000000 | 1,429 | 5,668 | ||
| HOBART, IN - #477 LAND | 2010-10-01 | 353,863 | L | 0 | 0 | ||||
| HOBART, IN - #477 LAND IMPROVEMENTS | 2010-10-01 | 153,235 | 88,346 | 150DB | 15.000000000000 | 6,489 | 10,216 | ||
| HOBART, IN - #477 BUILDING AFTER MARCOS CARVEOUT | 2010-10-01 | 357,149 | 99,940 | SL | 39.000000000000 | 9,158 | 9,158 | ||
| WESTLAND - BUILDING | 2011-12-01 | 490,000 | 243,953 | SL | 39.000000000000 | 12,564 | 12,564 | ||
| WESTLAND - LAND IMPROVEMENTS | 2011-12-01 | 80,000 | 80,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| MARCO'S BUILD OUT #562 TULSA, OK | 2012-10-15 | 73,003 | 8,779 | 200DB | 7.000000000000 | 2,005 | 10,429 | ||
| KALAMAZOO BUILDING | 2012-12-31 | 600,000 | 248,078 | SL | 39.000000000000 | 15,385 | 15,385 | ||
| EDEN NC #434 LAND | 2013-12-25 | 309,215 | L | 0 | 0 | ||||
| EDEN NC #434 BUILDING | 2013-12-25 | 453,763 | 64,477 | SL | 39.000000000000 | 11,635 | 11,635 | ||
| EDEN NC #434 LAND IMPROVEMENTS | 2013-12-25 | 121,937 | 87,736 | 150DB | 15.000000000000 | 3,420 | 8,129 | ||
| HVAC - STORE 113 | 2014-10-01 | 53,445 | 285 | SL | 39.000000000000 | 1,370 | 1,370 | ||
| HOBART, IN - #477 MARCOS CARVEOUT WITH SEATING | 2014-03-16 | 110,529 | SL | 15.000000000000 | 7,369 | 7,369 | |||
| COLUMBIA - #113 MARCOS CARVEOUT WITH SEATING | 2015-02-15 | 112,447 | SL | 15.000000000000 | 6,872 | 6,872 | |||
| #136 MARCOS CARVEOUT WITH SEATING | 2015-09-28 | 146,046 | SL | 15.000000000000 | 2,434 | 2,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 3,592,329 | 4,064,311 |
| MORGAN STANLEY | 5,089,284 | 4,663,003 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BAY CITY #17 - SHOPPING CENTER LAND | 54,000 | 0 | 54,000 | |
| BAY CITY #17 - SHOPPING CENTER BUILDING | 486,000 | 186,411 | 299,589 | |
| BAY CITY #45 - LAND @ 2610 CENTER AVE | 48,500 | 0 | 48,500 | |
| BAY CITY #45 - BUILDING @ 2610 CENTER AVE | 436,500 | 156,688 | 279,812 | |
| MONMOUTH BUILDING #36 | 491,400 | 163,800 | 327,600 | |
| MONMOUTH LAND #36 | 54,600 | 0 | 54,600 | |
| STERLING HEIGHTS #38 | 400,000 | 213,242 | 186,758 | |
| STERLING HEIGHTS LAND # 38 | 80,000 | 80,000 | 0 | |
| COLUMBIA BUILDING #113 AFTER MARCOS CARVEOUT | 193,553 | 83,096 | 110,457 | |
| COLUMBIA LEASEHOLD IMPROVEMENTS #113 | 49,500 | 36,347 | 13,153 | |
| COLUMBIA LAND #113 | 94,500 | 0 | 94,500 | |
| NORTH MUSKEGAN #33 | 378,628 | 97,485 | 281,143 | |
| NORTH MUSKEGAN #33 | 66,817 | 0 | 66,817 | |
| GRAND RAPIDS BUILDING # 9 | 400,000 | 271,038 | 128,962 | |
| GRAND RAPIDS BUILDING # 9 | 113,400 | 0 | 113,400 | |
| #136 LAND | 441,300 | 0 | 441,300 | |
| #136 BUILDING AFTER MARCOS CARVEOUT | 502,432 | 303,172 | 199,260 | |
| # 55 IONA BUILDING | 600,000 | 137,824 | 462,176 | |
| #55 IONA LAND | 170,000 | 0 | 170,000 | |
| #444 BUILDING(FORMERLY 436) | 500,652 | 114,998 | 385,654 | |
| #444 LAND(FORMERLY 436) | 160,000 | 0 | 160,000 | |
| #235 IMPROVEMENTS( FORMERLY 276) | 119,277 | 108,178 | 11,099 | |
| #235 BUILDING(FORMERLY 276) | 350,116 | 125,305 | 224,811 | |
| #235 LAND (FORMERLY 276) | 366,836 | 0 | 366,836 | |
| #279 LAND | 347,893 | 0 | 347,893 | |
| #279 LANDSCAPING | 94,331 | 88,774 | 5,557 | |
| #279 BUILDING | 293,825 | 111,430 | 182,395 | |
| MARION IN #211 LAND | 147,269 | 0 | 147,269 | |
| MARION IN #211 SITE WORK | 90,183 | 69,858 | 20,325 | |
| MARION IN #211 BUILDING | 341,765 | 127,805 | 213,960 | |
| DANVILLE IL 705 GILBERT LAND | 20,000 | 0 | 20,000 | |
| DANVILLE IL 705 GILBERT BUILDING | 400,000 | 194,015 | 205,985 | |
| TULSA #562 LAND | 476,673 | 0 | 476,673 | |
| TULSA #562 LAND IMPROVEMENTS | 154,045 | 119,934 | 34,111 | |
| TULSA #562 BUILDING | 753,510 | 148,933 | 604,577 | |
| HILLSDALE | 395,322 | 146,131 | 249,191 | |
| LAND IMPROVEMENTS | 89,799 | 71,806 | 17,993 | |
| FLINT - LAND | 127,540 | 0 | 127,540 | |
| FLINT - BUILDING | 876,916 | 294,179 | 582,737 | |
| FLINT - LAND IMPROVEMENTS | 85,027 | 72,165 | 12,862 | |
| HOBART, IN - #477 LAND | 353,863 | 0 | 353,863 | |
| HOBART, IN - #477 LAND IMPROVEMENTS | 153,235 | 94,835 | 58,400 | |
| HOBART, IN - #477 BUILDING AFTER MARCOS CARVEOUT | 357,149 | 109,098 | 248,051 | |
| WESTLAND - BUILDING | 490,000 | 256,517 | 233,483 | |
| WESTLAND - LAND IMPROVEMENTS | 80,000 | 80,000 | 0 | |
| MARCO'S BUILD OUT #562 TULSA, OK | 73,003 | 67,992 | 5,011 | |
| KALAMAZOO BUILDING | 600,000 | 263,463 | 336,537 | |
| EDEN NC #434 LAND | 309,215 | 0 | 309,215 | |
| EDEN NC #434 BUILDING | 453,763 | 76,112 | 377,651 | |
| EDEN NC #434 LAND IMPROVEMENTS | 121,937 | 91,156 | 30,781 | |
| HVAC - STORE 113 | 53,445 | 1,655 | 51,790 | |
| HOBART, IN - #477 MARCOS CARVEOUT WITH SEATING | 110,529 | 7,369 | 103,160 | |
| COLUMBIA - #113 MARCOS CARVEOUT WITH SEATING | 112,447 | 6,872 | 105,575 | |
| #136 MARCOS CARVEOUT WITH SEATING | 146,046 | 2,434 | 143,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 245 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAKENA CAPITAL | 54,478 | 54,478 | 0 | |
| REPAIR & MAINTENANCE | 34,970 | 34,970 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL | 2,650 | 2,650 | 2,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND WIRE FEES | 38,266 | 38,266 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 68,344 | 0 | 0 | |
| FOREIGN TAXES | 4,747 | 4,747 | 0 |