| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,680 | 840 | 840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDGENICS INC CMN | 240,972 | 249,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS TACTICAL TILT IMPLEMENTION FUND INST (TTIFX) | AT COST | 0 | 0 |
| ISHARES RUSSELL 1000 GROWTH ETF (IWF) | AT COST | 0 | 0 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 0 | 0 |
| ISHARES RUSSELL 2000 GROWTH ETF (IW0) | AT COST | 0 | 0 |
| ISHARES RUSSELL 2000 VALUE ETF (IWN) | AT COST | 0 | 0 |
| GS MLP ENERGY INFRASTRUCTURE I (GMLPX) | AT COST | 1,333 | 981 |
| VOYA GLOBAL REAL ESTATE FUND I (IGLIX) | AT COST | 0 | 0 |
| CAUSEWAY INT'L VALUE I MUTUAL FUND CLASS INST SHARES (CIVIX) | AT COST | 0 | 0 |
| DEUTSCHE X-TRACKERS MSCI EAFE EQUITY ETF (DBEF) | AT COST | 3,064 | 2,674 |
| VIRTUS EMERGING MARKETS OPPORTUNITIES FUND I (HIEMX) | AT COST | 0 | 0 |
| GS SHORT DURATION TAX-FREE FUND INSTITUTIONAL SHARES | AT COST | 8,218 | 8,211 |
| GS HIGH YIELD MUNICIPAL FUND INSTITUTIONAL SHARES | AT COST | 1,840 | 1,935 |
| GS LOCAL EMERGING MARKEST DEBT FUND INSTITUTIONAL SHARES | AT COST | 0 | 0 |
| GS STRATEGIC INCOME FUND INSTITUTIONAL SHARES | AT COST | 0 | 0 |
| VANGUARD S&P 500 INDEX FUND (VOO) | AT COST | 5,282 | 5,382 |
| VANGUARD MSCI US SMALL CAP 1750 INDEX FUND (VB) | AT COST | 785 | 810 |
| SPDR DOW JONES GLOBAL SELECT REAL ESTATE SEC INDEX FD (RWO) | AT COST | 971 | 1,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 244 | 244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 47 | 47 | 0 |