| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 740,000 | |||||||
| BUILDING | 2012-08-01 | 1,545,072 | 94,091 | S/L | 39.0000 | 39,617 | |||
| SIGN | 2012-08-17 | 10,045 | 8,599 | 200DB | 5.0000 | 578 | |||
| FURNITURE | 2012-08-17 | 40,323 | 31,506 | 200DB | 7.0000 | 2,519 | |||
| IMPROVEMENTS | 2012-08-17 | 349,549 | 21,287 | S/L | 39.0000 | 8,962 | |||
| EQUIPMENT | 2012-08-17 | 1,485 | 1,271 | 200DB | 5.0000 | 86 | |||
| FURNITURE | 2013-01-15 | 5,080 | 3,525 | 200DB | 7.0000 | 444 | |||
| ASPHALT PAVEMENT | 2013-02-28 | 32,839 | 1,539 | S/L | 39.0000 | 821 | |||
| FLOORING | 2013-03-08 | 6,473 | 4,491 | 200DB | 7.0000 | 566 | |||
| IMPROVEMENTS | 2013-05-31 | 179,786 | 7,299 | S/L | 39.0000 | 4,610 | |||
| SECURITY ALARM SYSTEM | 2013-06-28 | 17,778 | 12,336 | 200DB | 7.0000 | 1,555 | |||
| LANDSCAPING | 2013-10-27 | 19,069 | 10,917 | 150DB | 15.0000 | 815 | |||
| LANDSCAPING | 2014-05-21 | 3,900 | 2,048 | 150DB | 15.0000 | 185 | |||
| LANDSCAPING | 2014-08-04 | 2,340 | 1,229 | 150DB | 15.0000 | 111 | |||
| 2 ACRES SEC 64, BLK 9 RANDALL CO TX | 2014-11-03 | 510,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2,213,739 | 261,007 | 1,952,732 | 1,952,732 |
| LAND | 1,250,000 | 1,250,000 | 1,250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 105 | |||
| INSURANCE EXPENSE | 16,185 | |||
| OFFICE SUPPLIES | 187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 67,047 | 118,656 |
| OUTSTANDING CHECKS | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,600 |