| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,070 | 0 | 0 | 2,070 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-01-01 | 79,550 | 30,518 | SL | 39 | 2,040 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2000-12-06 | 19,426 | 6,993 | SL | 39 | 498 | 0 | 0 | |
| LAND | 1999-01-01 | 149,408 | 0 | NDA | 0 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2000-01-01 | 209,182 | 0 | NDA | 0 | 0 | 0 | 0 | |
| BUILDING RESTORATION | 2000-01-01 | 19,318 | 6,930 | SL | 39 | 495 | 0 | 0 | |
| VARIOUS OFFICE EQUIPMENT | 2001-01-01 | 1,100 | 1,098 | M | 7 | 0 | 0 | 0 | |
| BUIDLING IMPROVEMENT | 2001-06-30 | 8,531 | 2,975 | SL | 39 | 219 | 0 | 0 | |
| FENCING | 2009-07-01 | 16,859 | 7,402 | M | 15 | 995 | 0 | 0 | |
| HEATING AND ROOFING WORK | 2009-10-17 | 6,360 | 849 | SL | 39 | 163 | 0 | 0 | |
| HEAT PUMP INSTALLATION | 2009-12-31 | 2,200 | 1,905 | M | 7 | 196 | 0 | 0 | |
| INSOLATION | 2010-12-31 | 2,020 | 210 | M | 39 | 52 | 0 | 0 | |
| BUILDING IMPROV FOR 2010 | 2010-12-31 | 3,639 | 376 | M | 39 | 93 | 0 | 0 | |
| RETAINING WALL | 2010-12-31 | 5,579 | 1,965 | M | 15 | 362 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,067 | 46,356 | 69,711 | 84,000 |
| LAND | 149,408 | 0 | 149,408 | 360,000 |
| RESTORATION | 19,318 | 7,425 | 11,893 | 0 |
| PROJECT CONSTRUCTION | 209,182 | 0 | 209,182 | 0 |
| FURNITURE AND FIXTURES | 1,100 | 1,100 | 0 | 1,100 |
| IMPROVEMENTS | 28,097 | 11,455 | 16,642 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 4,414 | 4,414 | 4,414 |
| ROUNDING | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANT CHARGES | 240 | 0 | 0 | 240 |
| BAD DEBT | 1,512 | 0 | 0 | 1,512 |
| LICENSING | 10 | 0 | 0 | 10 |
| OFFICE SUPPLIES | 36 | 0 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR ADJUSTMENT | 10 | 0 | 0 |
| ROUNDING | 1 | 0 | 0 |
| INTEREST EARNED ON LOAN | 3,341 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HOUSE OF MERCY | RELATED ORGANIZATION | 107,775 | 93,341 | 5000 A MONTH | 255 % | NONE | TO BUILD ALL MUSLIM CEMETERY | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,793 | 0 | 0 | 1,793 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| HOUSE OF MERCY |
15004 SE 256TH ST KENT,WA98042 |
68-0534719 | LOAN TO BUILD ALL MUSLIM CEMETERY | 93,341 |
| Total | ||||