| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS TO 990-T | PURCHASED | 0 | 20,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 0809 | 12,179,629 | 12,179,629 |
| MERRILL LYNCH | 869,566 | 869,566 |
| T. ROWE PRICE | 7,678,528 | 7,678,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS VII | FMV | 1,062,538 | 1,062,538 |
| CHESAPEAKE INVESTMENTS II LP | FMV | 99,429 | 99,429 |
| CHESAPEAKE INVESTMENTS III LP | FMV | 190,161 | 190,161 |
| CS STRATEGIC PARTNERS V | FMV | 941,679 | 941,679 |
| GOLDMAN SACHS DEVELOPING MARKETS REAL ESTATE COMPANY | FMV | 62,563 | 62,563 |
| THIRD CINVEN FUND | FMV | 50,987 | 50,987 |
| ENCAPSYS | FMV | 2,000,000 | 2,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REINVESTMENT/LOAN RECEIVABLE | 1,000,000 | 1,000,000 | 1,000,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 4,648,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 150 | 150 | 0 | |
| ACCOUNTANT FEES | 12,105 | 12,105 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHESAPEAKE INVESTMENTS II LP | -18,686 | -18,686 | -18,686 |
| CHESAPEAKE INVESTMENTS III LP | -113,141 | -113,141 | -113,141 |
| LOSS REPORTED ON 990-T | 134,998 | 134,998 | 134,998 |
| THIRD CINVEN FUND US NO. 2 | -30 | -30 | -30 |
| CS STRATEGIC PARTNERS V | -6,400 | -6,400 | -6,400 |
| CS STRATEGIC PARTNERS V COMMUNICATIONS AIV | -79 | -79 | -79 |
| BLACKSTONE REAL ESTATE PARTNERS VII.F-NQ | 121 | 121 | 121 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F LP | 4,505 | 4,505 | 4,505 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F-AIV 2 LP | 20 | 20 | 20 |
| BREP VII ALBERTA FEEDER (OFFSHORE) F-NQ LP | 18,931 | 18,931 | 18,931 |
| ENCAPSYS | -8,773 | -8,773 | -8,773 |
| BLACKSTONE REAL ESTATE PARTNERS VII.F | 1,752 | 1,752 | 1,752 |
| INCOME FROM UBIT | -134,998 | -134,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,126 | 3,126 | 0 |