| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND | 766,061 | 406,928 | 262,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,623 | 0 | 1,623 | |
| MISCELLANEOUS | 1,370 | 0 | 1,370 | |
| MEALS & ENTERTAINMENT | 501 | 0 | 501 | |
| INVESTMENT EXPENSE | 6,000 | 6,000 | 0 | |
| OFFICE EXPENSE | 105 | 0 | 105 | |
| DUES & SUBSCRIPTIONS | 13,449 | 0 | 13,449 | |
| INSURANCE | 3,173 | 0 | 3,173 | |
| INTERNET FEES | 1,859 | 0 | 1,859 | |
| PORTFOLIO DEDUCTIONS | 4,544 | 0 | 4,544 | |
| OTHER EXPENSE FROM WALTON STREET | 225 | 197 | 0 | |
| AUTO EXPENSE | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND ROYALTY INCOME | 21 | 21 | 21 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 2,291 | 1,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,526 | 0 | 8,526 | |
| FEDERAL TAXES | 57,500 | 0 | 57,500 | |
| STATE TAXES | 4,000 | 0 | 4,000 |