| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,868 | 934 | 934 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4576 PEYTONSVILLE ROAD - LAND | 2012-01-01 | 37,174 | L | 0 | 0 | ||||
| 4576 PEYTONSVILLE ROAD - HOUSE | 2012-01-01 | 101,122 | 10,878 | SL | 27.500000000000 | 3,677 | 3,677 | ||
| AIR CONDITIONING UNIT | 2012-05-14 | 3,200 | 305 | SL | 27.500000000000 | 116 | 116 | ||
| 4584 PEYTONSVILLE ROAD - LAND | 2012-01-01 | 73,044 | L | 0 | 0 | ||||
| 4584 PEYTONSVILLE ROAD - HOUSE | 2012-01-01 | 121,634 | 13,085 | SL | 27.500000000000 | 4,423 | 4,423 | ||
| ELECTRIC RANGE | 2012-07-10 | 353 | 99 | 200DB | 7.000000000000 | 22 | 22 | ||
| REFRIGERATOR | 2013-08-05 | 817 | 158 | 200DB | 7.000000000000 | 71 | 71 | ||
| FLOORING | 2014-02-26 | 2,256 | 72 | SL | 27.500000000000 | 82 | 82 | ||
| FURNACE | 2014-10-02 | 4,500 | 34 | SL | 27.500000000000 | 164 | 164 | ||
| BATH IMPROVEMENTS | 2015-10-07 | 1,275 | SL | 27.500000000000 | 10 | 10 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4576 PEYTONSVILLE ROAD - LAND | 37,174 | 0 | 37,174 | |
| 4576 PEYTONSVILLE ROAD - HOUSE | 101,122 | 14,555 | 86,567 | |
| AIR CONDITIONING UNIT | 3,200 | 421 | 2,779 | |
| 4584 PEYTONSVILLE ROAD - LAND | 73,044 | 0 | 73,044 | |
| 4584 PEYTONSVILLE ROAD - HOUSE | 121,634 | 17,508 | 104,126 | |
| ELECTRIC RANGE | 353 | 298 | 55 | |
| REFRIGERATOR | 817 | 638 | 179 | |
| FLOORING | 2,256 | 154 | 2,102 | |
| FURNACE | 4,500 | 198 | 4,302 | |
| BATH IMPROVEMENTS | 1,275 | 10 | 1,265 |
| Item No. | 1 |
|---|---|
| Lender's Name | THOMAS SYLVIA SINGLETON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 150000 |
| Balance Due | |
| Date of Note | 2014-12 |
| Maturity Date | 2014-06 |
| Repayment Terms | UPON SALE OF RENTAL PROPERTIES |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FURTHER CHARITABLE PURPOSE OF THE FOUNDATION. |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | THOMAS SYLVIA SINGLETON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 100000 |
| Balance Due | |
| Date of Note | 2015-07 |
| Maturity Date | 2014-06 |
| Repayment Terms | UPON SALE OF RENTAL PROPERTIES |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FURTHER CHARITABLE PURPOSE OF THE FOUNDATION. |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | THOMAS SYLVIA SINGLETON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 10000 |
| Balance Due | |
| Date of Note | 2015-10 |
| Maturity Date | 2014-06 |
| Repayment Terms | UPON SALE OF RENTAL PROPERTIES |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FURTHER CHARITABLE PURPOSE OF THE FOUNDATION. |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 245 | 245 | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 46 | 46 | 0 | |
| OFFICE EXPENSE | 49 | 0 | 0 | |
| TAXES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 624 | 624 | 0 | |
| PROPERTY TAX | 1,091 | 1,091 | 0 |