| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,290,250 | 4,290,250 | 6,614,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 552 | 552 | |
| Prepaid income Tax | 26,627 | 26,627 | |
| Royalty Interests | 41,080 | 41,080 | 41,080 |
| Royalty Receivable | 62,905 | 62,905 |
| Description | Amount |
|---|---|
| Increase in Grants Payable | 82,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 138 | 69 | 69 | |
| Insurance | 770 | 385 | 385 | |
| Interest | 416 | 208 | 208 | |
| Office Expense | 244 | 122 | 122 | |
| Other Deductions - Royalties | 32,735 | 32,735 | ||
| Planting | 11,800 | 11,800 | ||
| Severance Tax - Royalties | 23,880 | 23,880 | ||
| Tract Expense | 58,440 | 58,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hunting Lease Income | 8,526 | 8,526 | |
| Oil & Gas Lease Bonus | 38,779 | 38,779 | |
| Oil & Gas Royalties | 1,050,953 | 1,050,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Forestry Management | 26,144 | 26,144 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 9,623 | |||
| Other Taxes | 50 | -50 | ||
| Property | 36,798 | 36,798 |