| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,900 | 1,450 | 1,450 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Section 1231 loss from Calumet Specialty Product Parnters, LP | Purchased | 13 | 0 | -13 | ||||||
| SECTION 1231 loss from Deutsche Bank Private Equity Global Select Fund II | Purchased | 9 | 0 | -9 | ||||||
| SECTION 1231 GAIN from Deutsche Bank Private Equity Global Select Fund IV | Purchased | 594 | 0 | 594 | ||||||
| SECTION 1231 loss from Energy Transfer Equity, LP | Purchased | 71 | 0 | -71 | ||||||
| SECTION 1231 loss from Energy Transfer Partners, LP | Purchased | 340 | 0 | -340 | ||||||
| SECTION 1231 loss from Enterprise Products Partners, LP | Purchased | 182 | 0 | -182 | ||||||
| SECTION 1231 gain from Plains All American Pipeline, LP | Purchased | 31 | 0 | 31 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| morgan stanley 099707 - stocks | 2,257,308 | 2,644,950 |
| morgan stanley 158590 - stocks | 3,443,772 | 4,027,969 |
| MORGAN STANLEY 157555 - STOCKS | 1,834,796 | 1,975,333 |
| Morgan Stanley 152478 - stocks | 825,438 | 1,123,437 |
| MORGAN STANLEY 164767 - STOCKS | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN private equity funds | FMV | 1,784,531 | 2,019,099 |
| investment in energy funds | FMV | 248,268 | 430,731 |
| Investment in Ryan Specialty Group, LLC | FMV | 520,226 | 520,226 |
| INVESTMENT IN PRESCOTT ASSOCIATES LP | FMV | 1,401,093 | 1,401,093 |
| INVESTMENT IN North Haven Capital Partners VI | FMV | 112,773 | 112,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN/(LOSS) FROM K-1'S | -287,333 | -108,096 | -108,096 |
| Other Receivable | 100,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 80,097 | 80,097 | 0 | |
| Non-Deductible Expense from Calumet Specialty Product Partners, LP | 193 | 0 | 0 | |
| Non-Deductible Expense from Deutsche Bank PE Global Select Fund II | 585 | 0 | 0 | |
| Non-Deductible Expense from Deutsche Bank PE Global Select Fund IV | 17 | 0 | 0 | |
| Non-Deductible Expense from Energy Transfer Equity, LP | 2 | 0 | 0 | |
| Non-Deductible Expense from Energy Transfer Partners, LP | 32 | 0 | 0 | |
| Non-Deductible Expense from Enterprise Products Partners LP | 3 | 0 | 0 | |
| Non-Deductible Expense from Plains All American Pipeline, LLC | 44 | 0 | 0 | |
| Non-Deductible Expense from Ryan Specialty Group | 15,770 | 0 | 0 | |
| Non-Deductible Expense from Williams Partners LP | 5 | 0 | 0 | |
| OTHER BUSINESS LOSS FROM calumet specialty product partners, lp | 30,184 | 0 | 0 | |
| Other Business Loss from Deutsche Bank Private Equity Global Select Fund IV | 70,137 | 71,257 | 0 | |
| Other business Loss from Energy Transfer Partners, LP | 3,910 | 0 | 0 | |
| Other business Loss from Energy Transfer Equity, LP | 234 | 0 | 0 | |
| Other Business Loss From Enterprise Products Partners, LP | 2,401 | 0 | 0 | |
| Other Business Loss from Plains All American Pipeline, LP | 1,655 | 47 | 0 | |
| OTHER BUSINESS LOSS FROM PRESCOTT ASSOCIATES, LP | 18,541 | 0 | 0 | |
| Other Business loss from Special Opportunities Fund II, LLC | 9,997 | 0 | 0 | |
| Other Business loss from Williams Partners LP | 1,258 | 13 | 0 | |
| Other Business Loss from North Haven Capital Partners IV | 15,692 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Business Income from Deutsche Bank Private Equity Fund II | 23,124 | 10,824 | 23,124 |
| Other Business Income from Ryan Specialty Group | 90,263 | 0 | 90,263 |
| Royalty Income from Calumet Specialty Product Partners, LP | 189 | 189 | 189 |
| Royalty Income from Energy Transfer Equity LP | 2 | 2 | 2 |
| Other Income from MS 157555 | 4,994 | 4,994 | 4,994 |
| Royalty Income from Energy Transfer Partners, LP | 3 | 3 | 3 |
| Description | Amount |
|---|---|
| Funds Contributed | 578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,887 | 5,887 | 0 | |
| Federal Taxes Paid | 47,861 | 0 | 0 |