| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,562 | 9,281 | 9,281 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 1998-01-01 | 24,943 | 24,943 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FARM BUILDINGS | 1999-01-01 | 21,994 | 15,375 | SL | 25.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2000-01-01 | 2,529 | 2,529 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2000-01-01 | 639 | 639 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM BUILDINGS | 2000-01-01 | 37,993 | 25,810 | SL | 25.000000000000 | 1,218 | 0 | 1,218 | |
| FARM BUILDINGS | 2001-01-01 | 2,414 | 1,575 | SL | 25.000000000000 | 0 | 0 | 0 | |
| ROAD BUILDING | 2001-01-01 | 179 | 125 | SL | 25.000000000000 | 0 | 0 | 0 | |
| FARM BUILDING | 2001-01-01 | 42,001 | 27,350 | SL | 25.000000000000 | 0 | 0 | 0 | |
| VEHICLE | 2002-01-01 | 7,700 | 5,390 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 2002-01-01 | 3,723 | 2,606 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FARM BUILDING | 2002-01-01 | 232 | 162 | SL | 25.000000000000 | 0 | 0 | 0 | |
| TIPI | 2005-01-01 | 1,867 | 853 | SL | 25.000000000000 | 68 | 0 | 68 | |
| FLOWER STAND | 2008-01-01 | 4,860 | 1,706 | SL | 10.000000000000 | 241 | 0 | 241 | |
| SEED E-Z SEEDER | 2009-03-06 | 1,071 | 642 | SL | 10.000000000000 | 107 | 0 | 107 | |
| FARM BUILDINGS - SHELVING | 2009-03-26 | 3,021 | 726 | SL | 25.000000000000 | 121 | 0 | 121 | |
| TRANSPLANTER | 2009-04-17 | 2,000 | 1,200 | SL | 10.000000000000 | 200 | 0 | 200 | |
| TRANSPLANTER | 2009-05-07 | 1,243 | 744 | SL | 10.000000000000 | 124 | 0 | 124 | |
| WEEDING IMPLEMENT | 2009-05-19 | 3,705 | 2,226 | SL | 10.000000000000 | 371 | 0 | 371 | |
| LOADER | 2009-05-21 | 6,498 | 3,900 | SL | 10.000000000000 | 650 | 0 | 650 | |
| DELL COMPUTER | 2009-06-05 | 896 | 896 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2009-06-05 | 1,017 | 1,017 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUDDING WEEDER | 2009-10-20 | 85 | 54 | SL | 10.000000000000 | 9 | 0 | 9 | |
| WATER PUMP | 2009-12-31 | 780 | 468 | SL | 10.000000000000 | 78 | 0 | 78 | |
| CANOPIES | 2009-10-10 | 200 | 120 | SL | 10.000000000000 | 20 | 0 | 20 | |
| ADOBE ILLUSTRATOR CS5 | 2010-12-28 | 599 | 599 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FF&E - QD | 2010-01-01 | 3,461 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT - QD | 2010-01-01 | 62,022 | NC | 0 % | 0 | 0 | 0 | ||
| GREENHOUSE - QD | 2010-01-01 | 44,390 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT - QD | 2011-01-01 | 30,206 | NC | 0 % | 0 | 0 | 0 | ||
| GREENHOUSE - QD | 2011-01-01 | 3,727 | NC | 0 % | 0 | 0 | 0 | ||
| YURT - QD | 2011-01-01 | 593 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT - QD | 2012-01-01 | 20,896 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-01-01 | 927 | NC | 0 % | 0 | 0 | 0 | ||
| AMPITHEATER | 2012-01-01 | 6,976 | NC | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENT | 2012-01-01 | 2,389 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT | 2013-01-01 | 29,627 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2013-01-01 | 13,949 | NC | 0 % | 0 | 0 | 0 | ||
| FIXED ASSETS - OTHER | 2013-01-13 | 31,562 | NC | 0 % | 0 | 0 | 0 | ||
| NATIVE PLANT GREENHOUSE | 2013-01-13 | 348,265 | NC | 0 % | 0 | 0 | 0 | ||
| TOWNHOUSE | 2013-01-13 | 137,185 | NC | 0 % | 0 | 0 | 0 | ||
| EQUIPMENT | 2014-01-01 | 23,465 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2014-01-01 | 2,075 | NC | 0 % | 0 | 0 | 0 | ||
| GREENHOUSES | 2014-04-08 | 904 | NC | 0 % | 0 | 0 | 0 | ||
| NATIVE PLANT GREENHOUSE | 2014-01-01 | 67,470 | NC | 0 % | 0 | 0 | 0 | ||
| ROADS AND PARKING | 2014-10-05 | 18,036 | NC | 0 % | 0 | 0 | 0 | ||
| TOWNHOUSE | 2014-05-07 | 488 | NC | 0 % | 0 | 0 | 0 | ||
| FIXED ASSETS - OTHER | 2014-12-29 | 3,563 | NC | 0 % | 0 | 0 | 0 | ||
| Equipment | 2015-01-01 | 8,896 | NC | 0 % | 0 | 0 | 0 | ||
| VEHICLES | 2015-01-01 | 2,819 | NC | 0 % | 0 | 0 | 0 | ||
| ROADS | 2015-01-01 | 14,150 | NC | 0 % | 0 | 0 | 0 | ||
| Infrastructure & Buildings | 2015-01-01 | 33,332 | NC | 0 % | 0 | 0 | 0 | ||
| Farm Infrastructure | 2015-01-01 | 5,906 | NC | 0 % | 0 | 0 | 0 | ||
| Farm Equipment | 2015-01-01 | 44,867 | NC | 0 % | 0 | 0 | 0 | ||
| Children's Prgm Infrastructure | 2015-01-01 | 1,183 | NC | 0 % | 0 | 0 | 0 | ||
| Native Plant Greenhouse | 2015-01-01 | 997 | NC | 0 % | 0 | 0 | 0 | ||
| Native Nursery Infrastructure | 2015-01-01 | 2,939 | NC | 0 % | 0 | 0 | 0 | ||
| Native Nursery Equipment | 2015-01-01 | 14,434 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 24,943 | 24,943 | 0 | |
| FARM BUILDINGS | 21,994 | 21,994 | 0 | |
| FARM EQUIPMENT | 2,529 | 2,529 | 0 | |
| FARM EQUIPMENT | 639 | 639 | 0 | |
| FARM BUILDINGS | 37,993 | 34,571 | 3,422 | |
| FARM BUILDINGS | 2,414 | 2,414 | 0 | |
| ROAD BUILDING | 179 | 179 | 0 | |
| FARM BUILDING | 42,001 | 42,001 | 0 | |
| VEHICLE | 7,700 | 7,700 | 0 | |
| FARM EQUIPMENT | 3,723 | 3,723 | 0 | |
| FARM BUILDING | 232 | 232 | 0 | |
| TIPI | 1,867 | 1,088 | 779 | |
| FLOWER STAND | 4,860 | 4,397 | 463 | |
| SEED E-Z SEEDER | 1,071 | 749 | 322 | |
| FARM BUILDINGS - SHELVING | 3,021 | 847 | 2,174 | |
| TRANSPLANTER | 2,000 | 1,400 | 600 | |
| TRANSPLANTER | 1,243 | 868 | 375 | |
| WEEDING IMPLEMENT | 3,705 | 2,597 | 1,108 | |
| LOADER | 6,498 | 4,550 | 1,948 | |
| DELL COMPUTER | 896 | 896 | 0 | |
| DELL COMPUTER | 1,017 | 1,017 | 0 | |
| BUDDING WEEDER | 85 | 63 | 22 | |
| WATER PUMP | 780 | 546 | 234 | |
| CANOPIES | 200 | 140 | 60 | |
| ADOBE ILLUSTRATOR CS5 | 599 | 599 | 0 | |
| FF&E - QD | 3,461 | 0 | 3,461 | |
| EQUIPMENT - QD | 62,022 | 0 | 62,022 | |
| GREENHOUSE - QD | 44,390 | 0 | 44,390 | |
| EQUIPMENT - QD | 30,206 | 0 | 30,206 | |
| GREENHOUSE - QD | 3,727 | 0 | 3,727 | |
| YURT - QD | 593 | 0 | 593 | |
| EQUIPMENT - QD | 20,896 | 0 | 20,896 | |
| FURNITURE & FIXTURES | 927 | 0 | 927 | |
| AMPITHEATER | 6,976 | 0 | 6,976 | |
| LAND IMPROVEMENT | 2,389 | 0 | 2,389 | |
| EQUIPMENT | 29,627 | 0 | 29,627 | |
| FURNITURE & FIXTURES | 13,949 | 0 | 13,949 | |
| FIXED ASSETS - OTHER | 31,562 | 0 | 31,562 | |
| NATIVE PLANT GREENHOUSE | 348,265 | 0 | 348,265 | |
| TOWNHOUSE | 137,185 | 0 | 137,185 | |
| EQUIPMENT | 23,465 | 0 | 23,465 | |
| FURNITURE & FIXTURES | 2,075 | 0 | 2,075 | |
| GREENHOUSES | 904 | 0 | 904 | |
| NATIVE PLANT GREENHOUSE | 67,470 | 0 | 67,470 | |
| ROADS AND PARKING | 18,036 | 0 | 18,036 | |
| TOWNHOUSE | 488 | 0 | 488 | |
| FIXED ASSETS - OTHER | 3,563 | 0 | 3,563 | |
| Equipment | 8,896 | 0 | 8,896 | |
| VEHICLES | 2,819 | 0 | 2,819 | |
| ROADS | 14,150 | 0 | 14,150 | |
| Infrastructure & Buildings | 33,332 | 0 | 33,332 | |
| Farm Infrastructure | 5,906 | 0 | 5,906 | |
| Farm Equipment | 44,867 | 0 | 44,867 | |
| Children's Prgm Infrastructure | 1,183 | 0 | 1,183 | |
| Native Plant Greenhouse | 997 | 0 | 997 | |
| Native Nursery Infrastructure | 2,939 | 0 | 2,939 | |
| Native Nursery Equipment | 14,434 | 0 | 14,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 12,599 | 507 | 507 |
| RESERVES | 1,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 13,693 | 0 | 13,693 | 0 |
| CONTRACT LABOR | 9,487 | 0 | 9,487 | 0 |
| COST OF GOODS | 75,667 | 0 | 75,667 | 0 |
| DONATIONS/CONTRIBUTIONS | 97,896 | 0 | 97,896 | 0 |
| DUES AND SUBSCRIPTIONS | 824 | 0 | 824 | 0 |
| EQUIPMENT RENTAL | 6,497 | 0 | 6,497 | 0 |
| EVENTS | 5,280 | 0 | 5,280 | 0 |
| FARMING EXPENSE | 75,295 | 0 | 75,295 | 0 |
| FUEL | 11,518 | 0 | 11,518 | 0 |
| GENERAL SUPPLIES | 9,427 | 0 | 9,427 | 0 |
| HOA DUES | 1,244 | 0 | 1,244 | 0 |
| INSURANCE | 31,344 | 0 | 31,344 | 0 |
| LICENSES AND PERMITS | 2,819 | 0 | 2,819 | 0 |
| MAINTENANCE | 22,402 | 0 | 22,402 | 0 |
| MEALS | 1,489 | 0 | 1,489 | 0 |
| MISCELLANEOUS ADMINISTRATIVE | -50 | 0 | -50 | 0 |
| OPERATING EXPENSES IN EXCESS OF OPERATING REVENUE | 0 | 0 | -697,028 | 697,028 |
| OTHER EXPENSE | 10,082 | 0 | 10,082 | 0 |
| PARKING & MILEAGE | 3,643 | 0 | 3,643 | 0 |
| PAYROLL EXPENSES | 1,548 | 0 | 1,548 | 0 |
| POSTAGE AND DELIVERY | 285 | 0 | 285 | 0 |
| PRINTING AND REPRODUCTION | 5,250 | 0 | 5,250 | 0 |
| PROFESSIONAL DEVELOPMENT | 2,997 | 0 | 2,997 | 0 |
| PROGRAM DEVELOPMENT | 393 | 0 | 393 | 0 |
| RECRUITING EXPENSES | 5,249 | 0 | 5,249 | 0 |
| RESTORATION | 790 | 0 | 790 | 0 |
| TECHNOLOGY | 13,706 | 0 | 13,706 | 0 |
| TELEPHONE | 6,481 | 0 | 6,481 | 0 |
| TRANSPORTATION | 2,372 | 0 | 2,372 | 0 |
| UTILITIES | 9,256 | 0 | 9,256 | 0 |
| FUNDRAISING | 5,411 | 0 | 5,411 | 0 |
| LEGAL | 2,666 | 0 | 1,333 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY SUPPORTED AGRICULTURE | 419,114 | 419,114 | |
| RESTAURANT/WHOLESALE | 135,129 | 135,129 | |
| NATIVE PLANT WHOLESALE & RETAIL | 15,445 | 15,445 | |
| EDUCATION PROGRAMMING | 61,419 | 61,419 | |
| VENUE SALES | 4,069 | 4,069 | |
| FARM STAND | 28,599 | 28,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LONG TERM LIABILITIES | 0 | 30,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 29,872 | 14,936 | 14,936 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 82,374 | 0 | 82,374 | 0 |
| STATE TAXES | 1,981 | 0 | 1,981 | 0 |
| PROPERTY TAXES | 3,805 | 0 | 3,805 | 0 |