| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,765 | 8,553 | 34,212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 94,057 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 465 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 1,675 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 854 | 200DB | 7.000000000000 | 98 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 505 | 200DB | 7.000000000000 | 58 | 0 | ||
| OFFICE FURNITURE | 2010-01-30 | 9,009 | 6,999 | 200DB | 7.000000000000 | 804 | 0 | ||
| OFFICE FURNITURE | 2010-02-28 | 13,163 | 10,227 | 200DB | 7.000000000000 | 1,174 | 0 | ||
| OFFICE FURNITURE | 2010-03-31 | 1,976 | 1,535 | 200DB | 7.000000000000 | 176 | 0 | ||
| COMPUTER & PRINTER | 2010-04-30 | 1,640 | 1,546 | 200DB | 5.000000000000 | 94 | 0 | ||
| TV'S AND STAND | 2010-04-30 | 5,063 | 4,771 | 200DB | 5.000000000000 | 292 | 0 | ||
| OFFICE FURNITURE | 2010-05-31 | 2,154 | 1,673 | 200DB | 7.000000000000 | 192 | 0 | ||
| COMPUTERS | 2010-09-10 | 10,770 | 10,150 | 200DB | 5.000000000000 | 620 | 0 | ||
| leaSEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-06-06 | 1,796 | 200DB | 5.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C System | 2014-08-25 | 1,874 | 18 | SL | 39.000000000000 | 48 | 0 | ||
| LEASEHOLD IMPROVEMENTS - A/C System | 2014-10-03 | 14,827 | 79 | SL | 39.000000000000 | 380 | 0 | ||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 156 | 200DB | 7.000000000000 | 134 | 0 | ||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 112 | 200DB | 7.000000000000 | 147 | 0 | ||
| COMPUTERS | 2014-12-03 | 10,541 | 264 | 200DB | 5.000000000000 | 2,002 | 0 | ||
| Leasehold Improvements | 2015-09-10 | 10,828 | SL | 39.000000000000 | 81 | 0 | |||
| Leasehold Improvements | 2015-09-10 | 5,413 | SL | 39.000000000000 | 40 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2015-10-08 | 12,650 | SL | 39.000000000000 | 68 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2015-10-08 | 3,590 | SL | 39.000000000000 | 19 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WINDSONG FOUNDATION |
THE LAW BUILDING SUITE 100 THE VALLEY AV |
2015-12-04 | 1,070,000 | EDUCATIONAL SUPPORT FOR VARIOUS PROGRAMS. | 1,070,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2015-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 6,717,442 | 4,055,651 |
| EQUITIES | FMV | 97,993,771 | 112,238,585 |
| ALTERNATIVE INVESTMENTS | FMV | 319,525,703 | 372,077,178 |
| REAL ESTATE | FMV | 4,004,653 | 4,004,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 112,262 | 597,738 | 597,735 |
| LEASEHOLD IMPROVEMENTS | 3,500 | 555 | 2,945 | 2,947 |
| LAND | 893,000 | 0 | 893,000 | 893,000 |
| LEASEHOLD IMPROVEMENTS | 13,050 | 2,010 | 11,040 | 11,042 |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 952 | 148 | 945 |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 563 | 87 | 558 |
| OFFICE FURNITURE | 9,009 | 7,803 | 1,206 | 1,287 |
| OFFICE FURNITURE | 13,163 | 11,401 | 1,762 | 2,037 |
| OFFICE FURNITURE | 1,976 | 1,711 | 265 | 329 |
| COMPUTER & PRINTER | 1,640 | 1,640 | 0 | 293 |
| TV'S AND STAND | 5,063 | 5,063 | 0 | 904 |
| OFFICE FURNITURE | 2,154 | 1,865 | 289 | 410 |
| COMPUTERS | 10,770 | 10,770 | 0 | 2,564 |
| leaSEHOLD IMPROVEMENTS | 575 | 575 | 0 | 507 |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | 2,015 |
| COMPUTER | 1,796 | 1,796 | 0 | 682 |
| LEASEHOLD IMPROVEMENTS - A/C System | 1,874 | 66 | 1,808 | 1,809 |
| LEASEHOLD IMPROVEMENTS - A/C System | 14,827 | 459 | 14,368 | 14,351 |
| OFFICE FURNITURE | 1,250 | 915 | 335 | 923 |
| OFFICE FURNITURE | 1,250 | 884 | 366 | 952 |
| COMPUTERS | 10,541 | 7,537 | 3,004 | 8,910 |
| Leasehold Improvements | 10,828 | 81 | 10,747 | 10,734 |
| Leasehold Improvements | 5,413 | 40 | 5,373 | 5,367 |
| LEASEHOLD IMPROVEMENTS | 12,650 | 68 | 12,582 | 12,569 |
| LEASEHOLD IMPROVEMENTS | 3,590 | 19 | 3,571 | 3,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 149,852 | 0 | 149,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 80,423 | 324,928 | 324,928 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 4,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 8,284 | 414 | 7,870 | |
| POSTAGE AND DELIVERY | 1,968 | 98 | 1,870 | |
| OFFICE EXPENSES | 5,741 | 287 | 5,454 | |
| OFFICE SUPPLIES | 10,055 | 503 | 9,552 | |
| PROPERTY INSURANCE | 1,636 | 82 | 1,554 | |
| LICENSES AND PERMITS | 325 | 16 | 309 | |
| MEALS AND ENTERTAINMENT | 4,449 | 222 | 4,227 | |
| REPAIRS AND MAINTENANCE | 396 | 20 | 376 | |
| MISCELLANEOUS | 1,385 | 69 | 1,316 |
| Description | Amount |
|---|---|
| BOOK TAX DEPRECIATION ADJUSTMENT | 2,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PROFIT SHARING CONTRIBUTION | 116,231 | 119,693 |
| ACCRUED PAYROLL | 84,826 | 0 |
| ACCRUED PAYROLL TAXES | 3,437 | 0 |
| ACCRUED EXPENSES - OTHER | 18,505 | 577 |
| ACCRUED INVESTMENT FEES | 221,926 | 188,784 |
| ACCRUED LEGAL FEES | 152,028 | 37,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTANT FEES | 2,627,637 | 2,627,637 | 0 | |
| PAYROLL PROCESSING FEES | 2,929 | 146 | 2,783 | |
| Administrative Support Services | 1,924 | 96 | 1,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 20,796 | 1,040 | 19,756 | |
| STATE TAXES | 235 | 12 | 223 | |
| FOREIGN TAXES | 59,835 | 59,835 | 0 | |
| FEDERAL TAXES | 143,888 | 0 | 0 |