| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HERSHISER INCOME FUND | AT COST | 0 | 0 |
| THOROFARE ASSET BASED LENDING FUND | AT COST | 65,776 | 69,600 |
| RED ROCK 55, LLC | AT COST | 125,595 | 191,124 |
| LOAN TO RUIZ | AT COST | 300,000 | 300,000 |
| PACIFIC LANDING TRUST DEED | AT COST | 0 | 0 |
| BITONG BELL CANON TD | AT COST | 350,000 | 350,000 |
| GOMEZ LA JOLLA TD | AT COST | 275,000 | 275,000 |
| RANCHO MIRAGE TRUST DEED | AT COST | 125,000 | 125,000 |
| CHARLES SCHWAB 9294 | AT COST | 1,001,687 | 977,090 |
| FIDELITY STOCK FUND | AT COST | 518,174 | 510,021 |
| FIDELITY BOND FUND | AT COST | 615,939 | 577,332 |
| FIDELITY EXCHANGE TRADED PRODUCTS | AT COST | 493,897 | 521,566 |
| ANCHOR FUND LLC | AT COST | 349,980 | 350,759 |
| WESTRIDGE LENDING FUND LLC | AT COST | 250,750 | 250,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 192 | 0 | 192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 119,359 | 100,698 | 100,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 66,804 | 66,804 | 0 | |
| LICENSE FEES | 55 | 0 | 55 | |
| BANK FEES | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 54,496 | 54,496 | 54,496 |
| OTHER INCOME | 6,258 | 6,258 | 6,258 |
| RENTAL INCOME | 5,825 | 5,825 | 5,825 |
| 1231 GAIN(LOSS) | 21,918 | 21,918 | 21,918 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 77,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - THOROFARE & HERSHISER | 7,594 | 7,594 | 0 | |
| OTHER FEES - RED ROCK 55 | 6,222 | 6,222 | 0 | |
| AUDIT FEES | 12,708 | 0 | 12,708 | |
| OTHER FEES - ANCHOR FUND | 1,589 | 1,589 | 0 | |
| ACCOUNTING | 6,676 | 3,338 | 3,338 |
| Name | Address |
|---|---|
|
WILDWOOD LLC |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
|
SHANGRILA LLC |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 4,500 | 0 | 4,500 | |
| FRANCHISE TAX | 10 | 0 | 10 |