| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-01-09 | 4,600,046 | 855,950 | SL | 40.000000000000 | 115,001 | 0 | 115,001 | |
| SYLENOIDS/FIRE PUM | 2009-04-06 | 2,670 | 1,068 | SL | 15.000000000000 | 178 | 0 | 178 | |
| BACKFLOW | 2009-06-16 | 10,407 | 4,164 | SL | 15.000000000000 | 694 | 0 | 694 | |
| 2 A/C UNITS | 2010-03-08 | 4,212 | 3,211 | SL | 7.000000000000 | 602 | 0 | 602 | |
| DOOR W/ KEYLESS EN | 2010-06-18 | 3,125 | 2,230 | SL | 7.000000000000 | 446 | 0 | 446 | |
| SECURITY SYSTEM | 2011-03-18 | 6,557 | 2,811 | SL | 7.000000000000 | 937 | 0 | 937 | |
| SPRINKLER SYSTEM | 2012-08-23 | 14,625 | 5,919 | SL | 7.000000000000 | 2,089 | 0 | 2,089 | |
| HOT WATER HEATERS | 2013-05-10 | 18,015 | 2,602 | SL | 15.000000000000 | 1,201 | 0 | 1,201 | |
| LAND | 2008-01-19 | 370,000 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 4,600,046 | 970,951 | 3,629,095 | |
| SYLENOIDS/FIRE PUM | 2,670 | 1,246 | 1,424 | |
| BACKFLOW | 10,407 | 4,858 | 5,549 | |
| 2 A/C UNITS | 4,212 | 3,813 | 399 | |
| DOOR W/ KEYLESS EN | 3,125 | 2,676 | 449 | |
| SECURITY SYSTEM | 6,557 | 3,748 | 2,809 | |
| SPRINKLER SYSTEM | 14,625 | 8,008 | 6,617 | |
| HOT WATER HEATERS | 18,015 | 3,803 | 14,212 | |
| LAND | 370,000 | 0 | 370,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 24,206 | 0 | 24,206 | 0 |
| UTILITIES | 77,444 | 0 | 77,444 | 0 |
| PAYROLL REIMBURSEMENTS | 88,362 | 0 | 88,362 | 0 |
| PROPERTY MANAGEMENT FEE | 23,030 | 0 | 23,030 | 0 |
| OPERATING & MAINTENANCE | 97,999 | 0 | 0 | 97,999 |
| GENERAL & ADMINISTRATIVE | 37,079 | 31 | 33,507 | 3,541 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUD SUBSIDY REVENUE | 186,149 | 186,149 | |
| RENTAL AND OTHER | 181,578 | 181,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 16,224 | 17,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 30 | 0 | 30 | 0 |