| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC SR NT - 5.750% - | 270,092 | 252,028 |
| AMGEN INC NOTE - 2.500% - 11/1 | 258,843 | 252,590 |
| GOLDMAN SACHS - 5.350% - 01/15 | 270,444 | 250,263 |
| JP MORGAN CHASE - 3.450% - 03/ | 263,033 | 251,043 |
| WACHOVIA BANK - 5.600% - 03/15 | 246,584 | 230,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 947,646 | 1,068,076 |
| DB X TRACKERS MSCI EUROPE HEDG | 105,471 | 94,327 |
| DOUBLELINE TOTAL RETURN BOND | 250,000 | 245,670 |
| EGSHARES EMERGING MARKETS CONS | 96,839 | 92,885 |
| FIRST TRUST DORSEY WRIGHT FOCU | 151,727 | 140,141 |
| GOLDMAN SACHS STRATEGIC INC IN | 250,000 | 227,316 |
| GUGGENHEIM S&P 500 PURE VALUE | 221,975 | 215,152 |
| ISHARES CORE MSCI EMERGING MAR | 144,475 | 142,789 |
| ISHARES MSCI CHINA INDEX FUND | 49,006 | 47,163 |
| ISHARES MSCI JAPAN SMALL CAP | 107,151 | 120,875 |
| ISHARES MSCI-HONG KONG | 79,125 | 77,357 |
| ISHARES MSCI-JAPAN | 142,697 | 141,525 |
| ISHARES MSCI-SOUTH KOREA | 74,831 | 61,640 |
| ISHARES S&P 500 INDEX FD | 178,889 | 204,665 |
| NUVEEN SHORT DURATION HIGH YIE | 250,000 | 260,299 |
| NUVEEN SYMPHONY FLOATING RAE I | 187,624 | 169,939 |
| SPDR S&P DIVIDEND ETF | 180,846 | 183,925 |
| SPDR S&P MIDCAP 400 EFT TRUST | 208,497 | 220,761 |
| SPRD EURO STOXX 50 ETF | 143,335 | 142,368 |
| VANGUARD MSCI EUROPEAN ETF | 658,645 | 578,359 |
| VANGUARD S&P 500 ETF | 1,521,146 | 1,710,409 |
| VANGUARD SM-CAP ETF | 157,587 | 160,207 |
| WISDOM TREE EUROPE HEDGED EQUI | 250,529 | 254,737 |
| WISDOMTREE EUROPE SMALLCAP DIV | 248,563 | 233,128 |
| WISDOMTREE INDIA | 63,139 | 67,286 |
| WISDOMTREE JAPAN HEDGED EQUITY | 234,001 | 236,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKKEN HBT II, LP | 271,280 | 143,842 | |
| MIRACLE FILM, LLC | 923 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,476 | 29,476 | ||
| Bank Charges | 138 | 138 | ||
| K-1 Exp BAKKEN HBT II, LP | 90,401 | |||
| K-1 Exp MIRACLE FILM, LLC | 48,008 | 47,932 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BAKKEN HBT II, LP | 7,278 | -65 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | -1,069 | -1,069 | |
| Federal Tax Refund | 424 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - FOR GOOD SAKE PBC - | 100,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 69,637 | 69,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 2,300 | |||
| 990-PF Extension for 2014 | 719 |