| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HERMITAGE 1 (YESHE'S CABIN) | 1994-06-01 | 6,769 | 4,477 | S/L | 27.5000 | 246 | |||
| HERMITAGE 1 ADDITION | 1995-06-01 | 1,452 | 914 | S/L | 27.5000 | 52 | |||
| HERMITAGE 1 ADDITION | 1996-06-01 | 145 | 91 | S/L | 27.5000 | 5 | |||
| HERMITAGE 1 ADDITION | 1998-06-20 | 2,200 | 1,257 | S/L | 27.5000 | 80 | |||
| HERMITAGE 1 ADDITION | 1999-01-01 | 3,858 | 2,085 | S/L | 27.5000 | 140 | |||
| HERMITAGE 2 (KRIS' CABIN) | 1999-01-01 | 18,000 | 9,709 | S/L | 27.5000 | 655 | |||
| TRAILER RENOVATION (66 ACRES) | 2008-08-05 | 9,838 | 2,889 | S/L | 27.5000 | 357 | |||
| CAMERA/GPS | 2007-10-22 | 1,501 | 1,501 | 200DB | 7.0000 | ||||
| COPIER | 2007-12-11 | 899 | 899 | 200DB | 5.0000 | ||||
| BACA GRANDE CHALET 1 LOT741 | 1994-01-01 | 317 | |||||||
| BACA GRANDE GRANTS - 40 ACRES | 1994-01-01 | 17,230 | |||||||
| BACA GRANDE GRANTS - LOT 1088 | 1994-01-01 | 650 | |||||||
| BACA GRANDE CHALET 1 LOT1726 | 1994-01-01 | 317 | |||||||
| BACA GRANDE GRANTS 1 TRACT A2 | 1994-01-01 | 14,854 | |||||||
| BACA GRANDE GRANTS 1 TRACT A1 | 1994-01-01 | 14,770 | |||||||
| BACA GRANDE CHALET 1 PARCEL B | 1994-01-01 | 6,623 | |||||||
| MANITOU HERMITAGE PARCEL | 1994-01-01 | 64,452 | |||||||
| MANITOU PRESERVE NORTH | 1994-01-01 | 77,564 | |||||||
| MANITOU PRESERVE SOUTH | 1994-01-01 | 58,333 | |||||||
| BACA GRANDE GRANTS 1 TRACT A3 | 1994-01-01 | 27,852 | |||||||
| COTTONWOOD CANYON TRACT | 1994-01-01 | 10,128 | |||||||
| BACA GRANDE CHALET 1 PARCEL A | 1994-01-01 | 11,888 | |||||||
| SPECIAL USE, TRACT X 2 OF 2 | 1994-01-01 | 1,648 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPECIAL USE, TRACT X 2 OF 2 | 1994-01 | PURCHASE | 2015-12 | 1,648 | -1,648 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HERMITAGES | 44,662 | 22,957 | 21,705 | |
| OFFICE EQUIPMENT | 2,400 | 2,400 | ||
| LAND - HELD FOR LAND GRANT | 304,978 | 304,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 108 | |||
| CHARITABLE CONTRIBUTIONS | 158 | |||
| MANITOU HABITAT CONSERVATION | 414 | |||
| OTHER MISCELLNEOUS | 3,319 | |||
| POSTAGE | 9 | |||
| SUPPLIES | 405 | |||
| TELEPHONE | 797 | |||
| UTILITIES | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 13,500 | 13,500 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HMS LOAN | 54,944 | 54,944 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE - MANGALA SHRI BHUT |
48,000 |
|
NOTE RECEIVABLE - MANITOU INSTITUTE |
17,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,790 |