| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,991 | 5,991 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-01-04 | 4,708 | 4,702 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 2000-03-29 | 432 | 432 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2000-01-04 | 6,407 | 6,407 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2001-04-04 | 652 | 652 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-01-01 | 749 | 749 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Printer, Copier and FAX Machine | 2007-09-12 | 549 | 549 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2010-11-23 | 703 | 408 | SL | 7.000000000000 | 100 | 0 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab #1645 | 559,402 | 550,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| D.A. Davidson & Co #5786 | 0 | 0 |
| Charles Schwab #1645 | 1,898,641 | 2,567,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| D.A. Davidson & Co #5722 | AT COST | 0 | 0 |
| Charles Schwab #1645 | AT COST | 99,932 | 99,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 4,708 | 4,702 | 6 | |
| FAX MACHINE | 432 | 432 | 0 | |
| OFFICE FURNITURE | 6,407 | 6,407 | 0 | |
| TELEPHONE SYSTEM | 652 | 652 | 0 | |
| OFFICE EQUIPMENT | 749 | 749 | 0 | |
| Printer, Copier and FAX Machine | 549 | 549 | 0 | |
| OFFICE EQUIPMENT | 703 | 508 | 195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rental Deposit | 690 | 739 | 739 |
| Insurance Deposit | 277 | 277 | 277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 10 | 0 | 0 | 0 |
| Postage & Delivery | 74 | 0 | 0 | 0 |
| Insurance | 2,711 | 0 | 0 | 0 |
| Internet | 505 | 0 | 0 | 0 |
| Repairs and Maintenance | 129 | 0 | 0 | 0 |
| Office Supplies | 635 | 0 | 0 | 0 |
| Licenses and Permits | 10 | 0 | 0 | 0 |
| Miscellaneous | 4 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 11,875 | 11,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses | 29,611 | 29,611 | 0 | 0 |
| Consulting | 1,781 | 1,781 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Corporate Taxes | 7,349 | 7,349 | 0 | 0 |
| Property Tax | 31 | 31 | 0 | 0 |
| Foreign Tax Expense | 592 | 592 | 0 | 0 |
| Payroll Taxes | 706 | 353 | 0 | 353 |