| Category | Amount |
|---|---|
| NONE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000.00 BANK OF AMERICA DTD 03/17/11 3.625% | 25,129 | 25,129 |
| 15,000.00 TOYOTA MOTOR CREDIT CORP DTD 01/12/12 | 15,152 | 15,129 |
| 25,000.00 AMERICAN EXPRESS CREDIT DTD 03/26/12 | 25,288 | 25,272 |
| 25,000.00 AMGEN INC DTD 05/15/12 2.125% 05/15/2017 | 25,186 | 25,153 |
| 25,000.00 ANHEUSER-BUSCH DTD 07/16/12 1.375% | 24,987 | 24,917 |
| 25,000.00 INTEL CORP DTD 12/11/12 1.35% 12/15/2017 | 25,062 | 25,033 |
| 25,000.00 GOLDMAN SACHS GROUP INC NT DTD | 26,988 | 26,925 |
| 25,000.00 WACHOVIA CORP DTD 01/31/08 5.75% | 27,049 | 27,002 |
| CITIGROUP INC DTD 04/27/15 1.70% | 24,797 | 24,752 |
| 25,000.00 CISCO SYSTEMS INC NT DTD 02/17/09 4.95% | 27,113 | 27,320 |
| 25,000.00 PROCTER & GAMBLE CO DTD 02/06/09 | 27,000 | 27,240 |
| 25,000.00 MCDONALDS CORP DTD 08/02/10 3.50% | 26,042 | 25,788 |
| 25,000.00 JPMORGAN CHASE & CO DTD 07/22/10 | 26,825 | 26,685 |
| 25,000.00 DU PONT E I DE NEMOURS & CO DTD | 26,136 | 25,767 |
| 25,000.00 GENERAL ELEC CAP CORP DTD 02/11/11 | 27,355 | 28,191 |
| 25,000.00 MORGAN STANLEY DTD 07/28/11 5.50% | 27,682 | 28,009 |
| 15,000.00 PEPSICO INC DTD 02/28/13 2.75% 03/01/2023 | 24,771 | 24,900 |
| 25,000.00 COCA COLA CO/THE DTD 11/01/13 3.20% | 26,136 | 25,867 |
| 25,000.00 APPLE INC DTD 05/06/14 3.45% 05/06/2024 | 25,280 | 25,899 |
| 12,354.40 BLACKROCK INFLATION PROTECTED BOND | 134,788 | 127,497 |
| 8,000.00 MFS EMERGING MARKETS DEBT FUND CL I | 116,160 | 110,160 |
| 10,199.98 PIMCO FDS PAC INVT MGMT SER FOREIGN | 107,316 | 101,082 |
| Accrued Income | 6,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BORG WARNER | 4,661 | 6,052 |
| DICKS SPORTING | 4,649 | 4,596 |
| HOME DEPOT INC COM | 7,925 | 13,225 |
| LIMITED BRANDS | 6,903 | 20,122 |
| MACYS | 3,834 | 3,498 |
| NIKE | 7,626 | 22,500 |
| STARWOOD | 4,920 | 6,235 |
| COCA COLA CO COM | 118,500 | 171,840 |
| COSTCO | 3,973 | 8,075 |
| PEPSICO | 7,766 | 11,990 |
| PROCTOR & GAMBLE | 8,133 | 10,323 |
| KRAFT | 660 | 1,310 |
| WHOLE FOODS | 3,997 | 4,355 |
| ANADARKO | 8,181 | 5,587 |
| CHEVRON | 5,204 | 4,948 |
| EOG RES INC COM | 7,330 | 10,619 |
| SCHLUMBERGER | 8,227 | 7,324 |
| AFFILIATED MANAGERS GROUP INC COM | 14,713 | 12,781 |
| AMERIPRISE FINANCIAL INC COM | 8,174 | 17,027 |
| CITIGROUP | 5,771 | 7,970 |
| DISCOVER | 3,882 | 10,724 |
| JP MORGAN CHASE | 7,272 | 12,414 |
| PRUDENTIAL | 8,316 | 11,153 |
| SCHWAB CHARLES CORP NEW COM | 9,096 | 13,172 |
| TRAVELERS | 5,163 | 7,900 |
| BECTON DICKINSON & CO COM | 1,982 | 2,157 |
| CELGENE | 8,806 | 35,928 |
| COOPER COS | 3,861 | 5,368 |
| EXPRESS SCRIPTS | 9,848 | 17,045 |
| GILEAD | 4,625 | 23,274 |
| MCKESSON | 6,696 | 18,737 |
| MEDIVATION | 1,693 | 3,867 |
| MERCK | 4,526 | 5,282 |
| THERMO FISHER | 6,536 | 16,313 |
| AMETEK | 6,429 | 13,826 |
| GENERAL ELEC | 6,733 | 12,460 |
| NORFOLK SOUTHERN | 10,760 | 13,534 |
| PARKER HANNIFIN | 3,354 | 4,364 |
| REGAL BELOIT | 2,931 | 2,926 |
| ROPER | 6,590 | 16,702 |
| SPX | 802 | 420 |
| SPX FLOW INC COM | 2,255 | 1,256 |
| TRANSDIGM | 1,377 | 9,138 |
| ACCENTURE | 3,620 | 7,315 |
| ALPHABET INC COM CL A | 1,562 | 3,890 |
| ALPHABET INC COM CL C | 1,562 | 3,794 |
| APPLE | 11,269 | 25,789 |
| EBAY | 1,775 | 3,985 |
| MICROSOFT | 5,105 | 10,819 |
| PAYPAL HOLDINGS INC COM | 2,615 | 5,249 |
| SOLERA | 5,468 | 5,757 |
| VISA INC CL A COM | 7,091 | 12,408 |
| ECOLAB | 4,666 | 10,294 |
| FREEPORT MCMORAN | 4,509 | 616 |
| LYONDELLBASELL INDUSTRIES NV ORD CL | 2,985 | 4,345 |
| MONSANTO | 5,417 | 5,911 |
| AMERICAN WATER WORKS | 1,972 | 4,183 |
| NEXTERA | 3,998 | 7,792 |
| DEUTSCHE X TRACKERS MSCI EUROPE | 235,440 | 206,800 |
| DB X TRACKERS MSCI JAPAN HEDGED | 231,900 | 228,540 |
| INVESCO ASIA PACIFIC GROWTH FUND Y | 150,000 | 125,334 |
| INVESCO EUROPEAN GROWTH FUND | 182,255 | 192,789 |
| ISHARES | 166,216 | 134,365 |
| PARAMETRIC EMERGING MARKETS FUND I | 160,267 | 124,336 |
| SPYDR TR UNIT | 758,464 | 1,223,220 |
| Accrued Income | 7,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DB Investment Fees | 19,106 | 19,106 | ||
| Investment Fees - other | 395 | 395 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Returned 2013 Donation | 75,000 | ||
| IRS Refund | 10,370 |
| Description | Amount |
|---|---|
| Other Cost Adjustments | 2,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 1,871 | 1,871 | ||
| IRS Taxes | 8,000 |